Chorus Limited (ASX:CNU)

Chorus Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Market Capitalization	3,458	3,046	3,376	2,912	2,664	3,109
Market Cap Growth	9.14%	-9.78%	15.93%	9.31%	-14.31%	29.68%
Enterprise Value	6,934	6,230	6,370	5,752	5,740	5,935
Last Close Price	8.01	6.74	6.88	5.43	4.78	5.42
PE Ratio	-	-	146.71	50.37	56.10	63.94
PS Ratio	3.79	3.30	3.74	3.34	3.00	3.47
PB Ratio	5.77	3.97	3.45	3.13	2.89	3.59
P/TBV Ratio	8.44	5.28	4.28	3.94	3.74	4.67
P/FCF Ratio	25.47	47.67	130.99	64.48	-	-
P/OCF Ratio	7.25	6.50	7.00	5.66	5.26	7.01
EV/Sales Ratio	7.53	6.76	7.06	6.60	6.45	6.62
EV/EBITDA Ratio	11.81	10.85	11.48	10.90	10.72	10.81
EV/EBIT Ratio	31.46	27.41	29.83	26.87	26.80	24.89
EV/FCF Ratio	51.08	97.51	247.17	127.36	-	-
Debt / Equity Ratio	5.87	4.30	3.29	3.14	3.33	3.45
Debt / EBITDA Ratio	6.05	5.62	5.68	5.40	5.57	5.33
Debt / FCF Ratio	25.89	51.61	124.93	64.64	-	-
Asset Turnover	0.17	0.17	0.16	0.17	0.17	0.17
Quick Ratio	0.36	0.37	0.31	0.43	0.42	0.22
Current Ratio	0.37	0.37	0.40	0.45	0.43	0.22
Return on Equity (ROE)	-2.40%	-0.95%	2.39%	6.34%	5.32%	5.46%
Return on Assets (ROA)	2.47%	2.56%	2.42%	2.54%	2.50%	2.83%
Return on Capital (ROIC)	3.33%	3.45%	3.29%	3.47%	3.42%	3.87%
Return on Capital Employed (ROCE)	4.40%	4.60%	4.20%	4.50%	4.30%	5.20%
Earnings Yield	-0.50%	-0.27%	0.68%	1.98%	1.78%	1.56%
FCF Yield	3.93%	2.10%	0.76%	1.55%	-3.67%	-6.26%
Dividend Yield	5.87%	6.43%	5.68%	5.82%	4.87%	4.14%
Payout Ratio	-	-	640.00%	151.56%	168.63%	146.15%
Buyback Yield / Dilution	33.49%	-0.90%	3.99%	0.86%	-7.58%	-0.93%
Total Shareholder Return	39.36%	5.53%	9.67%	6.68%	-2.71%	3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.