Chorus Limited (ASX:CNU)

Chorus Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 25, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	3,405	3,397	3,046	3,376	2,912	2,664
Market Cap Growth	0.90%	11.55%	-9.78%	15.93%	9.31%	-14.31%
Enterprise Value	6,818	6,920	6,305	6,370	5,752	5,740
Last Close Price	7.86	7.54	6.50	6.64	5.24	4.62
PE Ratio	164.48	916.59	-	146.71	50.37	56.10
PS Ratio	3.87	3.62	3.30	3.74	3.34	3.00
PB Ratio	9.18	6.47	3.97	3.45	3.13	2.89
P/TBV Ratio	17.47	10.30	5.28	4.28	3.94	3.74
P/FCF Ratio	24.37	22.92	47.67	130.99	64.48	-
P/OCF Ratio	7.45	6.56	6.50	7.00	5.66	5.26
EV/Sales Ratio	7.94	7.36	6.84	7.06	6.60	6.45
EV/EBITDA Ratio	12.10	11.54	10.96	11.48	10.90	10.72
EV/EBIT Ratio	29.99	31.11	29.02	29.83	26.87	26.80
EV/FCF Ratio	48.80	46.67	98.68	247.17	127.36	-
Debt / Equity Ratio	9.80	7.03	4.30	3.29	3.14	3.33
Debt / EBITDA Ratio	6.30	6.04	5.61	5.68	5.40	5.57
Debt / FCF Ratio	26.02	24.92	51.61	124.93	64.64	-
Net Debt / Equity Ratio	9.43	6.89	4.24	3.22	3.06	3.27
Net Debt / EBITDA Ratio	6.18	6.04	5.66	5.68	5.38	5.63
Net Debt / FCF Ratio	25.03	24.41	50.97	122.21	62.88	-30.81
Asset Turnover	0.17	0.17	0.17	0.16	0.17	0.17
Quick Ratio	0.91	0.46	0.37	0.31	0.43	0.42
Current Ratio	0.92	0.46	0.37	0.40	0.45	0.43
Return on Equity (ROE)	4.40%	0.57%	-0.95%	2.39%	6.34%	5.32%
Return on Assets (ROA)	2.77%	2.48%	2.44%	2.42%	2.54%	2.50%
Return on Invested Capital (ROIC)	3.21%	1.03%	-2.29%	4.32%	3.41%	3.62%
Return on Capital Employed (ROCE)	4.70%	4.30%	4.30%	4.20%	4.50%	4.30%
Earnings Yield	0.61%	0.11%	-0.27%	0.68%	1.98%	1.78%
FCF Yield	4.10%	4.36%	2.10%	0.76%	1.55%	-3.67%
Dividend Yield	6.59%	7.07%	6.67%	5.89%	6.03%	5.04%
Payout Ratio	1037.50%	5575.00%	-	640.00%	151.56%	168.63%
Buyback Yield / Dilution	-53.10%	3.22%	-0.90%	3.99%	0.86%	-7.58%
Total Shareholder Return	-46.52%	10.29%	5.76%	9.88%	6.89%	-2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.