Coda Minerals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	3.96	3.43	4.72	8.18	21.79
Cash & Short-Term Investments	3.96	3.43	4.72	8.18	21.79
Cash Growth	15.67%	-27.36%	-42.32%	-62.46%	419.69%
Other Receivables	0.09	0.03	0.08	0.17	0.18
Receivables	0.09	0.03	0.08	0.17	0.18
Prepaid Expenses	0.22	0.18	0.22	0.23	0.07
Other Current Assets	-	-	-	0.56	-
Total Current Assets	4.27	3.63	5.02	9.14	22.04
Property, Plant & Equipment	18.22	18.16	18.09	18.23	1.97
Long-Term Investments	0.14	0.15	0.18	-	-
Other Intangible Assets	0.09	0.1	0.12	0.13	0.14
Other Long-Term Assets	0.21	0.2	0.15	0.1	0.06
Total Assets	22.93	22.24	23.55	27.6	24.2
Accounts Payable	0.14	0.06	0.19	0.83	0.31
Accrued Expenses	0.18	0.28	0.27	0.2	0.1
Current Portion of Leases	0.1	0.11	0.01	0.1	0.1
Other Current Liabilities	0.25	0.18	0.39	0.59	0.62
Total Current Liabilities	0.66	0.64	0.86	1.72	1.13
Long-Term Leases	0.11	0.01	-	-	0.09
Other Long-Term Liabilities	0.04	-	-	-	0
Total Liabilities	0.82	0.65	0.86	1.72	1.22
Common Stock	51.48	47.19	44.14	40.23	23.47
Additional Paid-In Capital	12.04	12.04	12.04	12.04	12.04
Retained Earnings	-43.1	-39.15	-34.77	-27	-12.79
Comprehensive Income & Other	1.7	1.51	1.29	0.61	0.26
Shareholders' Equity	22.12	21.6	22.7	25.88	22.98
Total Liabilities & Equity	22.93	22.24	23.55	27.6	24.2
Total Debt	0.21	0.12	0.01	0.1	0.19
Net Cash (Debt)	3.75	3.3	4.71	8.08	21.6
Net Cash Growth	13.54%	-29.88%	-41.71%	-62.59%	427.70%
Net Cash Per Share	0.02	0.02	0.03	0.08	0.29
Filing Date Shares Outstanding	249.55	174.82	141.8	124.53	97.77
Total Common Shares Outstanding	249.55	174.82	141.8	124.53	97.77
Working Capital	3.61	2.99	4.16	7.42	20.91
Book Value Per Share	0.09	0.12	0.16	0.21	0.24
Tangible Book Value	22.03	21.49	22.58	25.75	22.84
Tangible Book Value Per Share	0.09	0.12	0.16	0.21	0.23
Machinery	0.31	0.3	0.3	0.3	0.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.