COSOL Limited (ASX:COS)
Australia
· Delayed Price · Currency is AUD 0.7000
-0.0500 (-6.67%)
Apr 28, 2025, 4:10 PM AEST
COSOL Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
| Net Income | 8.94 | 8.52 | 7.99 | 5.53 | 4 | 1.64 | Upgrade
|
| Depreciation & Amortization | 0.97 | 0.78 | 0.48 | 0.35 | 0.62 | 0.1 | Upgrade
|
| Other Amortization | 1.08 | 0.91 | 0.04 | 0.04 | 0.01 | - | Upgrade
|
| Stock-Based Compensation | -0.07 | 0.24 | 0.09 | 0.11 | 0.3 | 0.01 | Upgrade
|
| Other Operating Activities | 0.23 | -0.03 | 0.02 | 0.05 | 0.02 | - | Upgrade
|
| Change in Accounts Receivable | -2.69 | 6.56 | -6.41 | -1.26 | -1.98 | -0.38 | Upgrade
|
| Change in Inventory | 0.03 | 0.07 | 0.04 | 0.01 | -0.14 | - | Upgrade
|
| Change in Accounts Payable | -0.45 | -0.7 | -1.39 | 3.53 | 0.13 | 1.26 | Upgrade
|
| Change in Income Taxes | 0.4 | 0.2 | -0.7 | 0.61 | -0.28 | -0.11 | Upgrade
|
| Change in Other Net Operating Assets | -1.74 | -9.73 | 4.51 | -1.13 | -0.81 | 0.65 | Upgrade
|
| Operating Cash Flow | 6.66 | 7.34 | 4.74 | 7.69 | 1.86 | 3.19 | Upgrade
|
| Operating Cash Flow Growth | 13.72% | 54.88% | -38.31% | 312.46% | -41.55% | 8028.87% | Upgrade
|
| Capital Expenditures | -0.38 | -0.51 | -0.23 | -0.12 | -0.09 | -0.05 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.03 | - | Upgrade
|
| Cash Acquisitions | -11.43 | -20.92 | -5.46 | -9.69 | -5.31 | -10.2 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.7 | -0.88 | -1.01 | -0.77 | -0.12 | - | Upgrade
|
| Investing Cash Flow | -13.51 | -22.31 | -6.7 | -10.57 | -5.49 | -10.25 | Upgrade
|
| Long-Term Debt Issued | - | 9.47 | 14.63 | 9.8 | 3 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.95 | -11.39 | -3.23 | -1.27 | - | Upgrade
|
| Total Debt Repaid | -4.1 | -3.95 | -11.39 | -3.23 | -1.27 | -0.09 | Upgrade
|
| Net Debt Issued (Repaid) | 7.92 | 5.52 | 3.24 | 6.57 | 1.73 | -0.09 | Upgrade
|
| Issuance of Common Stock | - | 15.81 | - | 0.89 | - | 14.54 | Upgrade
|
| Common Dividends Paid | -4.22 | -4.3 | -2.95 | -2.63 | -0.66 | - | Upgrade
|
| Other Financing Activities | 0.56 | - | -0.04 | -0.03 | - | - | Upgrade
|
| Financing Cash Flow | 3.75 | 17.02 | 0.25 | 4.79 | 1.07 | 14.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | -0 | 0.06 | 0.13 | -0.03 | - | Upgrade
|
| Net Cash Flow | -3.07 | 2.05 | -1.65 | 2.03 | -2.59 | 7.39 | Upgrade
|
| Free Cash Flow | 6.28 | 6.84 | 4.52 | 7.57 | 1.78 | 3.14 | Upgrade
|
| Free Cash Flow Growth | 14.17% | 51.45% | -40.38% | 325.99% | -43.32% | 22012.51% | Upgrade
|
| Free Cash Flow Margin | 5.67% | 6.71% | 6.01% | 15.70% | 5.29% | 24.64% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.03 | 0.05 | 0.01 | 0.04 | Upgrade
|
| Cash Interest Paid | 1.61 | 1.4 | 0.92 | 0.43 | 0.13 | - | Upgrade
|
| Cash Income Tax Paid | 3.11 | 2.77 | 2.81 | 1.64 | 1.69 | 0.6 | Upgrade
|
| Levered Free Cash Flow | -0.23 | 6.16 | 0.12 | 5.83 | 0.76 | 6.63 | Upgrade
|
| Unlevered Free Cash Flow | 0.78 | 7.04 | 0.7 | 6.1 | 0.84 | 6.63 | Upgrade
|
| Change in Net Working Capital | 8.07 | 1.98 | 5.61 | -1.39 | 3.34 | -5.23 | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.