Carbine Resources Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.02	0.03	0.06	0.03	0.01
Revenue	0.02	0.03	0.06	0.03	0.01
Revenue Growth (YoY)	-50.02%	-46.76%	125.74%	125.71%	14.73%
Gross Profit	0.02	0.03	0.06	0.03	0.01
Selling, General & Admin	0.58	0.71	0.77	0.79	1.38
Operating Expenses	0.75	0.96	1.35	1.51	2.54
Operating Income	-0.74	-0.93	-1.29	-1.48	-2.53
EBT Excluding Unusual Items	-0.74	-0.93	-1.29	-1.48	-2.53
Gain (Loss) on Sale of Investments	-	-	-	-	0.76
Gain (Loss) on Sale of Assets	-	-	-	-0	-0.01
Pretax Income	-0.74	-0.93	-1.29	-1.49	-1.77
Earnings From Continuing Operations	-0.74	-0.93	-1.29	-1.49	-1.77
Net Income	-0.74	-0.93	-1.29	-1.49	-1.77
Net Income to Common	-0.74	-0.93	-1.29	-1.49	-1.77
Shares Outstanding (Basic)	856	552	523	480	319
Shares Outstanding (Diluted)	856	552	523	480	319
Shares Change (YoY)	55.06%	5.50%	9.00%	50.16%	77.72%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01
Free Cash Flow	-0.73	-0.82	-1.08	-1.01	-2.41
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-4650.81%	-2927.24%	-2173.58%	-5635.35%	-21639.84%
Profit Margin	-4650.81%	-2927.24%	-2173.58%	-5649.56%	-15208.78%
Free Cash Flow Margin	-4611.23%	-2579.32%	-1808.55%	-3827.74%	-20659.76%
EBITDA	-0.73	-0.93	-1.29	-1.48	-2.52
D&A For EBITDA	0	0	0	0	0
EBIT	-0.74	-0.93	-1.29	-1.48	-2.53

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.