Carbine Resources Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7	6	3	3	6	14
Market Cap Growth	155.60%	113.00%	-	-55.77%	-55.17%	65.85%
Enterprise Value	6	4	2	1	3	11
Last Close Price	0.01	0.01	0.01	0.01	0.01	0.03
PS Ratio	445.71	371.43	87.15	46.40	236.79	1192.23
PB Ratio	0.71	0.59	0.31	0.28	0.64	1.24
P/TBV Ratio	0.71	0.59	0.31	0.28	0.64	1.24
EV/Sales Ratio	-	276.71	60.26	18.77	127.75	914.55
Net Debt / Equity Ratio	-0.15	-0.15	-0.05	-0.13	-0.24	-0.33
Net Debt / EBITDA Ratio	2.01	2.01	0.49	0.98	1.58	1.45
Net Debt / FCF Ratio	2.02	2.02	0.55	1.18	2.32	1.52
Asset Turnover	0.00	0.00	0.00	0.01	0.00	0.00
Quick Ratio	26.59	26.59	8.20	26.95	22.19	9.57
Current Ratio	26.87	26.87	8.49	27.31	22.32	10.61
Return on Equity (ROE)	-7.82%	-7.82%	-9.95%	-13.29%	-14.21%	-25.81%
Return on Assets (ROA)	-4.86%	-4.86%	-6.19%	-8.24%	-8.65%	-22.28%
Return on Capital Employed (ROCE)	-7.40%	-7.40%	-10.40%	-13.30%	-15.30%	-22.50%
Earnings Yield	-10.43%	-12.52%	-33.59%	-46.85%	-23.86%	-12.76%
FCF Yield	-	-12.41%	-29.60%	-38.98%	-16.16%	-17.33%
Buyback Yield / Dilution	-56.96%	-55.06%	-5.50%	-9.00%	-50.16%	-77.72%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.