CSL Limited (ASX: CSL)

CSL Limited Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	19,585	14,469	13,761	13,575	11,899
Revenue Growth (YoY)	35.36%	5.14%	1.37%	14.08%	17.45%
Cost of Revenue	10,120	6,793	6,117	5,962	5,402
Gross Profit	9,466	7,676	7,645	7,613	6,497
Selling, General & Admin	3,269	2,140	2,166	2,261	1,898
Research & Development	1,836	1,594	1,342	1,375	1,163
Other Operating Expenses	136	81.6	44.7	50.3	28.7
Operating Expenses	5,105	3,734	3,509	3,636	3,061
Operating Income	4,360	3,942	4,136	3,977	3,436
Interest Income	56.49	23.99	5.23	10.44	19.3
Interest Expense	750.76	264.62	238.76	248.52	270.01
Other Expense / Income	-292.87	-131.69	-69.71	-98.6	-88.65
Pretax Income	3,959	3,833	3,972	3,838	3,274
Income Tax	622.91	723.81	788.4	701.4	590.64
Net Income	3,336	3,109	3,184	3,136	2,683
Net Income Growth	7.30%	-2.35%	1.52%	16.90%	55.18%
Shares Outstanding (Basic)	482	469	455	454	453
Shares Outstanding (Diluted)	484	470	456	456	454
Shares Change	2.93%	3.05%	0.13%	0.35%	0.03%
EPS (Basic)	6.92	6.63	7.00	6.91	5.92
EPS (Diluted)	6.89	6.61	6.98	6.88	5.91
EPS Growth	4.24%	-5.30%	1.45%	16.41%	55.12%
Free Cash Flow	1,351	1,904	2,621	1,672	502.83
Free Cash Flow Per Share	2.79	4.05	5.74	3.67	1.11
Gross Margin	48.33%	53.05%	55.55%	56.08%	54.60%
Operating Margin	22.26%	27.24%	30.06%	29.30%	28.87%
Profit Margin	17.03%	21.49%	23.14%	23.10%	22.55%
Free Cash Flow Margin	6.90%	13.16%	19.04%	12.31%	4.23%
Effective Tax Rate	15.73%	18.88%	19.85%	18.28%	18.04%
EBITDA	5,596	4,690	4,800	4,603	3,961
EBITDA Margin	28.57%	32.41%	34.88%	33.91%	33.28%
Depreciation & Amortization	1,235	748.08	663.99	626.22	524.92
EBIT	4,360	3,942	4,136	3,977	3,436
EBIT Margin	22.26%	27.24%	30.06%	29.30%	28.87%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.