Cygnus Metals Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	192	53	39	63	20	19
Market Cap Growth	80.72%	35.54%	-37.49%	209.08%	4.72%	547.76%
Enterprise Value	173	50	34	61	18	18
Last Close Price	0.18	0.10	0.14	0.38	0.17	0.18
PS Ratio	-	-	-	-	-	58.12
PB Ratio	2.25	0.75	1.46	3.62	6.55	5.76
P/TBV Ratio	2.25	0.75	1.46	3.62	6.55	5.76
EV/Sales Ratio	-	-	-	-	-	54.55
Debt / Equity Ratio	-	-	-	-	0.04	0.02
Net Debt / Equity Ratio	-0.21	-0.21	-0.34	-0.78	-0.87	-0.98
Net Debt / EBITDA Ratio	3.34	3.41	0.70	5.53	1.61	0.89
Net Debt / FCF Ratio	1.18	1.44	0.57	2.01	1.71	1.18
Asset Turnover	-	-	-	-	-	0.07
Quick Ratio	7.35	4.38	1.75	3.85	9.50	30.14
Current Ratio	7.51	4.48	1.92	4.30	9.67	30.19
Return on Equity (ROE)	-	-7.66%	-60.84%	-26.92%	-64.17%	-182.49%
Return on Assets (ROA)	-	-5.52%	-31.19%	-12.62%	-35.75%	-107.73%
Return on Capital Employed (ROCE)	-7.00%	-6.70%	-47.90%	-14.10%	-62.90%	-225.90%
Earnings Yield	-2.81%	-7.07%	-34.30%	-4.38%	-10.22%	-39.69%
FCF Yield	-8.11%	-19.31%	-41.74%	-10.70%	-7.75%	-14.44%
Buyback Yield / Dilution	-127.72%	-51.32%	-74.05%	-21.43%	-34.40%	-32.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.