Duxton Farms Limited (ASX:DBF)
0.7300
+0.0300 (4.29%)
At close: Mar 17, 2026
Duxton Farms Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 17.27 | 20.05 | 24.08 | 7.3 | 16.64 | 17.84 |
| 17.27 | 20.05 | 24.08 | 7.3 | 16.64 | 17.84 | |
Revenue Growth (YoY) | -33.47% | -16.73% | 229.99% | -56.16% | -6.71% | 67.16% |
Cost of Revenue | 16.36 | 17.72 | 13.09 | 13.15 | 12.57 | 9.27 |
Gross Profit | 0.91 | 2.33 | 10.99 | -5.86 | 4.08 | 8.57 |
Selling, General & Admin | 18.13 | 13.47 | 12.24 | 8.29 | 8.99 | 7.17 |
Operating Expenses | 18.13 | 13.47 | 12.24 | 8.29 | 8.99 | 7.17 |
Operating Income | -17.23 | -11.14 | -1.25 | -14.14 | -4.91 | 1.4 |
Interest Expense | -1.82 | -1.44 | -4.17 | -1.51 | -0.74 | -1.1 |
Interest & Investment Income | 0.22 | 0.22 | 0.04 | 0 | - | - |
Earnings From Equity Investments | -0.97 | -0.76 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.97 | 0.55 | 1.07 | 0.71 | 0.28 | 0.91 |
EBT Excluding Unusual Items | -18.83 | -12.57 | -4.31 | -14.95 | -5.37 | 1.21 |
Merger & Restructuring Charges | -8.31 | -3.69 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 11.35 | 0.03 | 0.03 | 0.63 |
Asset Writedown | -0.5 | -0.5 | -0.15 | 0.01 | 0.97 | -0.59 |
Other Unusual Items | 4.72 | - | - | 1.23 | - | - |
Pretax Income | -22.88 | -16.73 | 6.91 | -13.48 | -4.18 | 1.3 |
Income Tax Expense | 2.33 | -4.23 | 1.72 | -3.39 | -1.02 | 0.33 |
Earnings From Continuing Operations | -25.21 | -12.51 | 5.19 | -10.09 | -3.17 | 0.97 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.43 |
Net Income | -25.21 | -12.51 | 5.19 | -10.09 | -3.17 | 1.41 |
Net Income to Common | -25.21 | -12.51 | 5.19 | -10.09 | -3.17 | 1.41 |
Shares Outstanding (Basic) | 72 | 41 | 42 | 42 | 42 | 43 |
Shares Outstanding (Diluted) | 72 | 41 | 42 | 42 | 42 | 43 |
Shares Change (YoY) | 67.09% | -0.89% | -0.22% | -0.03% | -2.70% | 0.07% |
EPS (Basic) | -0.35 | -0.30 | 0.12 | -0.24 | -0.08 | 0.03 |
EPS (Diluted) | -0.35 | -0.30 | 0.12 | -0.24 | -0.08 | 0.03 |
Free Cash Flow | -41.19 | -25.04 | -23.03 | -19.18 | -8.79 | 2.14 |
Free Cash Flow Per Share | -0.57 | -0.61 | -0.55 | -0.46 | -0.21 | 0.05 |
Dividend Per Share | - | 0.240 | 0.100 | - | - | 0.062 |
Dividend Growth | - | 140.00% | - | - | - | - |
Gross Margin | 5.25% | 11.64% | 45.63% | -80.25% | 24.51% | 48.05% |
Operating Margin | -99.78% | -55.57% | -5.19% | -193.83% | -29.48% | 7.85% |
Profit Margin | -146.00% | -62.38% | 21.57% | -138.28% | -19.03% | 7.88% |
Free Cash Flow Margin | -238.59% | -124.89% | -95.64% | -262.91% | -52.81% | 12.01% |
EBITDA | -11.29 | -9.02 | 0.66 | -12.77 | -3.93 | 2.46 |
EBITDA Margin | -65.37% | -45.01% | 2.74% | -174.97% | -23.64% | 13.80% |
D&A For EBITDA | 5.94 | 2.12 | 1.91 | 1.38 | 0.97 | 1.06 |
EBIT | -17.23 | -11.14 | -1.25 | -14.14 | -4.91 | 1.4 |
EBIT Margin | -99.78% | -55.57% | -5.19% | -193.83% | -29.48% | 7.85% |
Effective Tax Rate | - | - | 24.85% | - | - | 25.35% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.