De.mem Limited (ASX:DEM)
Australia
· Delayed Price · Currency is AUD 0.1100
-0.0050 (-4.55%)
Apr 29, 2025, 4:10 PM AEST
De.mem Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24.9 | 23.41 | 19.64 | 18.08 | 14.16 | Upgrade
|
| Revenue Growth (YoY) | 6.37% | 19.16% | 8.66% | 27.68% | 39.83% | Upgrade
|
| Cost of Revenue | 14.74 | 15.01 | 12.84 | 11.99 | 9.83 | Upgrade
|
| Gross Profit | 10.16 | 8.4 | 6.8 | 6.09 | 4.33 | Upgrade
|
| Selling, General & Admin | 10.58 | 9.86 | 8.63 | 8.94 | 8.06 | Upgrade
|
| Operating Expenses | 12.97 | 11.67 | 10.25 | 10.21 | 8.71 | Upgrade
|
| Operating Income | -2.81 | -3.27 | -3.44 | -4.12 | -4.38 | Upgrade
|
| Interest Expense | -0.1 | -0.08 | -0.1 | -0.16 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.07 | 0.02 | 0.01 | 0.05 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.18 | 0.15 | 0.15 | 0.27 | 0.94 | Upgrade
|
| EBT Excluding Unusual Items | -2.69 | -3.13 | -3.37 | -4.01 | -3.54 | Upgrade
|
| Merger & Restructuring Charges | -0.06 | -0.11 | -0.04 | -0.35 | - | Upgrade
|
| Other Unusual Items | - | 0.12 | -0.01 | - | - | Upgrade
|
| Pretax Income | -2.74 | -3.12 | -3.41 | -4.36 | -3.54 | Upgrade
|
| Income Tax Expense | 0.03 | 0.02 | 0.04 | 0.08 | 0 | Upgrade
|
| Earnings From Continuing Operations | -2.77 | -3.13 | -3.46 | -4.44 | -3.54 | Upgrade
|
| Net Income to Company | -2.77 | -3.13 | -3.46 | -4.44 | -3.54 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.04 | -0.03 | - | Upgrade
|
| Net Income | -2.77 | -3.13 | -3.49 | -4.47 | -3.54 | Upgrade
|
| Net Income to Common | -2.77 | -3.13 | -3.49 | -4.47 | -3.54 | Upgrade
|
| Shares Outstanding (Basic) | 276 | 245 | 231 | 207 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 276 | 245 | 231 | 207 | 175 | Upgrade
|
| Shares Change (YoY) | 12.59% | 6.02% | 11.70% | 17.95% | 29.93% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Free Cash Flow | -0.01 | -2.05 | -3.35 | -3.73 | -2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Gross Margin | 40.82% | 35.87% | 34.64% | 33.69% | 30.58% | Upgrade
|
| Operating Margin | -11.28% | -13.98% | -17.52% | -22.78% | -30.93% | Upgrade
|
| Profit Margin | -11.13% | -13.39% | -17.78% | -24.74% | -25.00% | Upgrade
|
| Free Cash Flow Margin | -0.04% | -8.74% | -17.03% | -20.66% | -14.14% | Upgrade
|
| EBITDA | -1.01 | -2.14 | -2.36 | -3.26 | -3.73 | Upgrade
|
| EBITDA Margin | -4.05% | -9.13% | -12.00% | -18.04% | -26.37% | Upgrade
|
| D&A For EBITDA | 1.8 | 1.14 | 1.08 | 0.86 | 0.65 | Upgrade
|
| EBIT | -2.81 | -3.27 | -3.44 | -4.12 | -4.38 | Upgrade
|
| EBIT Margin | -11.28% | -13.98% | -17.52% | -22.78% | -30.93% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.