De.mem Limited (ASX:DEM)
Australia
· Delayed Price · Currency is AUD 0.1100
-0.0050 (-4.55%)
Apr 29, 2025, 4:10 PM AEST
De.mem Cash Flow Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2.77 | -3.13 | -3.49 | -4.47 | -3.54 | Upgrade
|
| Depreciation & Amortization | 2.39 | 1.81 | 1.55 | 1.21 | 0.65 | Upgrade
|
| Other Amortization | 0 | 0.01 | 0.06 | 0.06 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.09 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 0.01 | - | Upgrade
|
| Stock-Based Compensation | -0.03 | 0.41 | 0.38 | 0.06 | 0.52 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.01 | -0.04 | 0.08 | - | - | Upgrade
|
| Other Operating Activities | 0.08 | -0.12 | 0.06 | 0.16 | - | Upgrade
|
| Change in Accounts Receivable | 0.26 | -0.92 | 0.58 | -1.1 | 0.84 | Upgrade
|
| Change in Inventory | -0.39 | -0.22 | 0.09 | -0.01 | -0.08 | Upgrade
|
| Change in Accounts Payable | 0.77 | 0.95 | -1.57 | 1.17 | 0.32 | Upgrade
|
| Change in Unearned Revenue | -0.03 | -0.28 | 0.46 | 0.63 | -0.23 | Upgrade
|
| Change in Income Taxes | - | -0.02 | 0 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.17 | 0.12 | -0.09 | 0.07 | 0.37 | Upgrade
|
| Operating Cash Flow | 0.12 | -1.45 | -1.88 | -2.31 | -1.16 | Upgrade
|
| Capital Expenditures | -0.13 | -0.6 | -1.46 | -1.43 | -0.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.02 | - | - | - | Upgrade
|
| Cash Acquisitions | -1.36 | -0.14 | -1.4 | -3.33 | -0.15 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.17 | -0.18 | -0.31 | - | - | Upgrade
|
| Investment in Securities | 0.42 | - | -0.83 | - | -0.36 | Upgrade
|
| Other Investing Activities | - | 0.17 | 0.03 | 0.45 | - | Upgrade
|
| Investing Cash Flow | -1.22 | -0.73 | -3.97 | -4.31 | -1.35 | Upgrade
|
| Long-Term Debt Issued | - | 0.05 | - | - | - | Upgrade
|
| Total Debt Issued | - | 0.05 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -0.81 | -0.54 | -0.42 | -0.34 | -0.54 | Upgrade
|
| Total Debt Repaid | -0.81 | -0.54 | -0.42 | -0.34 | -0.54 | Upgrade
|
| Net Debt Issued (Repaid) | -0.81 | -0.49 | -0.42 | -0.34 | -0.54 | Upgrade
|
| Issuance of Common Stock | 3.09 | - | 3 | 11.6 | - | Upgrade
|
| Other Financing Activities | - | - | -0.26 | -0.72 | - | Upgrade
|
| Financing Cash Flow | 2.28 | -0.49 | 2.32 | 10.54 | -0.54 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.06 | -0.08 | 0.06 | 0.04 | -0.06 | Upgrade
|
| Net Cash Flow | 1.23 | -2.74 | -3.47 | 3.97 | -3.11 | Upgrade
|
| Free Cash Flow | -0.01 | -2.05 | -3.35 | -3.73 | -2 | Upgrade
|
| Free Cash Flow Margin | -0.04% | -8.74% | -17.03% | -20.66% | -14.14% | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.08 | 0.06 | 0.1 | 0.16 | 0.11 | Upgrade
|
| Cash Income Tax Paid | 0.05 | 0.05 | 0.04 | 0.08 | 0 | Upgrade
|
| Levered Free Cash Flow | 0.98 | -1.14 | -3.33 | -2.98 | -1.21 | Upgrade
|
| Unlevered Free Cash Flow | 1.05 | -1.09 | -3.27 | -2.88 | -1.14 | Upgrade
|
| Change in Net Working Capital | -0.73 | 0.49 | 1.34 | 0.2 | -1.27 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.