Doctor Care Anywhere Group PLC (ASX:DOC)

United States Steel Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	39.33	38.46	29.31	24.97	11.57
Revenue Growth (YoY)	2.27%	31.23%	17.40%	115.72%	102.15%
Cost of Revenue	16.91	20.77	17	14.57	5.88
Gross Profit	22.42	17.69	12.31	10.4	5.69
Selling, General & Admin	24.25	22.84	24.35	26.5	18.24
Research & Development	2.91	3.36	7.35	4.83	2.18
Other Operating Expenses	-0.25	-0.34	-0.61	-0.62	-0.7
Operating Expenses	26.91	25.86	31.09	30.71	19.73
Operating Income	-4.49	-8.17	-18.78	-20.31	-14.03
Interest Expense	-0.83	-0.51	-0.08	-0.14	-0.07
Interest & Investment Income	0.12	0.05	0	0	-
Earnings From Equity Investments	-	-	-	-0.08	-0.81
Currency Exchange Gain (Loss)	-	-0.01	0.01	-	0.31
EBT Excluding Unusual Items	-5.2	-8.64	-18.84	-20.53	-14.6
Gain (Loss) on Sale of Assets	-	-	-	-	4.96
Asset Writedown	-0.07	-0.23	-0.08	-	-
Other Unusual Items	-	-	-	-	-21.73
Pretax Income	-5.27	-8.86	-18.92	-20.53	-31.37
Income Tax Expense	-0.14	-0.7	-0.2	-0.31	-0.09
Earnings From Continuing Operations	-5.14	-8.17	-18.72	-20.22	-31.28
Earnings From Discontinued Operations	-1.15	-1.88	-3.31	-	-
Net Income	-6.29	-10.05	-22.03	-20.22	-31.28
Net Income to Common	-6.29	-10.05	-22.03	-20.22	-31.28
Shares Outstanding (Basic)	367	367	361	322	172
Shares Outstanding (Diluted)	367	367	361	322	172
Shares Change (YoY)	-	1.71%	11.83%	87.57%	46.36%
EPS (Basic)	-0.02	-0.03	-0.06	-0.06	-0.18
EPS (Diluted)	-0.02	-0.03	-0.06	-0.06	-0.18
Free Cash Flow	0.35	-6.51	-15.34	-16.76	-11.02
Free Cash Flow Per Share	0.00	-0.02	-0.04	-0.05	-0.06
Gross Margin	57.00%	46.00%	42.00%	41.64%	49.20%
Operating Margin	-11.40%	-21.23%	-64.07%	-81.37%	-121.26%
Profit Margin	-15.99%	-26.13%	-75.18%	-80.98%	-270.26%
Free Cash Flow Margin	0.88%	-16.92%	-52.33%	-67.15%	-95.19%
EBITDA	-4.19	-5.78	-16.95	-18.92	-13.38
EBITDA Margin	-10.66%	-15.02%	-57.83%	-75.80%	-115.64%
D&A For EBITDA	0.29	2.39	1.83	1.39	0.65
EBIT	-4.49	-8.17	-18.78	-20.31	-14.03
EBIT Margin	-11.40%	-21.23%	-64.07%	-81.37%	-121.26%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.