ASX:DOC Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	36.76	39.33	38.46	29.31	24.97	11.57
Revenue Growth (YoY)	-10.56%	2.27%	31.23%	17.40%	115.72%	102.15%
Cost of Revenue	14.19	16.91	20.77	17	14.57	5.88
Gross Profit	22.57	22.42	17.69	12.31	10.4	5.69
Selling, General & Admin	21.26	24.25	22.84	24.35	26.5	18.24
Research & Development	3.47	2.91	3.36	7.35	4.83	2.18
Other Operating Expenses	-0.26	-0.25	-0.34	-0.61	-0.62	-0.7
Operating Expenses	24.47	26.91	25.86	31.09	30.71	19.73
Operating Income	-1.9	-4.49	-8.17	-18.78	-20.31	-14.03
Interest Expense	-0.77	-0.83	-0.51	-0.08	-0.14	-0.07
Interest & Investment Income	0.08	0.12	0.05	0	0	-
Earnings From Equity Investments	-	-	-	-	-0.08	-0.81
Currency Exchange Gain (Loss)	-	-	-0.01	0.01	-	0.31
EBT Excluding Unusual Items	-2.58	-5.2	-8.64	-18.84	-20.53	-14.6
Gain (Loss) on Sale of Assets	-	-	-	-	-	4.96
Asset Writedown	-0.07	-0.07	-0.23	-0.08	-	-
Other Unusual Items	-	-	-	-	-	-21.73
Pretax Income	-2.03	-5.27	-8.86	-18.92	-20.53	-31.37
Income Tax Expense	0.11	-0.14	-0.7	-0.2	-0.31	-0.09
Earnings From Continuing Operations	-2.13	-5.14	-8.17	-18.72	-20.22	-31.28
Earnings From Discontinued Operations	-1.01	-1.15	-1.88	-3.31	-	-
Net Income	-3.15	-6.29	-10.05	-22.03	-20.22	-31.28
Net Income to Common	-3.15	-6.29	-10.05	-22.03	-20.22	-31.28
Shares Outstanding (Basic)	367	367	367	361	322	172
Shares Outstanding (Diluted)	367	367	367	361	322	172
Shares Change (YoY)	-	-	1.71%	11.83%	87.57%	46.36%
EPS (Basic)	-0.01	-0.02	-0.03	-0.06	-0.06	-0.18
EPS (Diluted)	-0.01	-0.02	-0.03	-0.06	-0.06	-0.18
Free Cash Flow	2.81	0.35	-6.51	-15.34	-16.76	-11.02
Free Cash Flow Per Share	0.01	0.00	-0.02	-0.04	-0.05	-0.06
Gross Margin	61.39%	57.00%	46.00%	42.00%	41.64%	49.20%
Operating Margin	-5.16%	-11.40%	-21.23%	-64.07%	-81.37%	-121.26%
Profit Margin	-8.56%	-15.99%	-26.13%	-75.18%	-80.98%	-270.26%
Free Cash Flow Margin	7.63%	0.88%	-16.92%	-52.33%	-67.15%	-95.19%
EBITDA	-1.7	-4.19	-5.78	-16.95	-18.92	-13.38
EBITDA Margin	-4.62%	-10.66%	-15.02%	-57.83%	-75.80%	-115.64%
D&A For EBITDA	0.2	0.29	2.39	1.83	1.39	0.65
EBIT	-1.9	-4.49	-8.17	-18.78	-20.31	-14.03
EBIT Margin	-5.16%	-11.40%	-21.23%	-64.07%	-81.37%	-121.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.