ASX:DOC Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	37.99	39.33	38.46	29.31	24.97
Revenue Growth (YoY)	-3.41%	2.27%	31.23%	17.40%	115.72%
Cost of Revenue	21.58	16.91	20.77	17	14.57
Gross Profit	16.41	22.42	17.69	12.31	10.4
Selling, General & Admin	10.96	24.25	22.84	24.35	26.5
Research & Development	3.75	2.91	3.36	7.35	4.83
Other Operating Expenses	-0.22	-0.25	-0.34	-0.61	-0.62
Operating Expenses	14.49	26.91	25.86	31.09	30.71
Operating Income	1.93	-4.49	-8.17	-18.78	-20.31
Interest Expense	-0.74	-0.83	-0.51	-0.08	-0.14
Interest & Investment Income	0.02	0.12	0.05	0	0
Earnings From Equity Investments	-	-	-	-	-0.08
Currency Exchange Gain (Loss)	-	-	-0.01	0.01	-
EBT Excluding Unusual Items	1.2	-5.2	-8.64	-18.84	-20.53
Asset Writedown	-	-0.07	-0.23	-0.08	-
Pretax Income	1.2	-5.27	-8.86	-18.92	-20.53
Income Tax Expense	0.05	-0.14	-0.7	-0.2	-0.31
Earnings From Continuing Operations	1.16	-5.14	-8.17	-18.72	-20.22
Earnings From Discontinued Operations	-	-1.15	-1.88	-3.31	-
Net Income	1.16	-6.29	-10.05	-22.03	-20.22
Net Income to Common	1.16	-6.29	-10.05	-22.03	-20.22
Shares Outstanding (Basic)	413	367	367	361	322
Shares Outstanding (Diluted)	413	367	367	361	322
Shares Change (YoY)	12.50%	-	1.71%	11.83%	87.57%
EPS (Basic)	0.00	-0.02	-0.03	-0.06	-0.06
EPS (Diluted)	0.00	-0.02	-0.03	-0.06	-0.06
Free Cash Flow	4.8	0.35	-6.51	-15.34	-16.76
Free Cash Flow Per Share	0.01	0.00	-0.02	-0.04	-0.05
Gross Margin	43.20%	57.00%	46.00%	42.00%	41.64%
Operating Margin	5.07%	-11.40%	-21.23%	-64.07%	-81.37%
Profit Margin	3.04%	-15.99%	-26.13%	-75.18%	-80.98%
Free Cash Flow Margin	12.62%	0.88%	-16.92%	-52.33%	-67.15%
EBITDA	2.05	-4.19	-5.78	-16.95	-18.92
EBITDA Margin	5.39%	-10.66%	-15.02%	-57.83%	-75.80%
D&A For EBITDA	0.12	0.29	2.39	1.83	1.39
EBIT	1.93	-4.49	-8.17	-18.78	-20.31
EBIT Margin	5.07%	-11.40%	-21.23%	-64.07%	-81.37%
Effective Tax Rate	4.07%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.