Dropsuite Limited (ASX:DSE)
Australia
· Delayed Price · Currency is AUD 5.76
+0.01 (0.17%)
Mar 31, 2025, 4:11 PM AEST
Dropsuite Cash Flow Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 0.83 | 1.58 | 1.45 | -0.03 | -2.15 | Upgrade
|
| Depreciation & Amortization | 0.31 | 0.23 | 0.06 | 0.04 | 0.05 | Upgrade
|
| Other Amortization | - | - | - | - | 0.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0 | -0 | -0 | - | - | Upgrade
|
| Stock-Based Compensation | 1.55 | 1.62 | 0.87 | - | - | Upgrade
|
| Other Operating Activities | 0.3 | -0.05 | 0.02 | 0.09 | -0.15 | Upgrade
|
| Change in Accounts Receivable | -0.7 | -1.79 | -1.91 | -0.76 | -0.6 | Upgrade
|
| Change in Accounts Payable | 1.98 | 0.96 | 0.15 | 0.96 | 0.07 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 0.03 | Upgrade
|
| Change in Other Net Operating Assets | -0.1 | -0.27 | 0.3 | -0.04 | 0.49 | Upgrade
|
| Operating Cash Flow | 4.16 | 2.27 | 0.93 | 0.26 | -1.8 | Upgrade
|
| Operating Cash Flow Growth | 83.18% | 144.72% | 258.30% | - | - | Upgrade
|
| Capital Expenditures | -0.2 | -0.14 | -0.08 | -0.06 | -0.03 | Upgrade
|
| Investment in Securities | 0.01 | - | - | - | - | Upgrade
|
| Other Investing Activities | -0.02 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -0.21 | -0.14 | -0.08 | -0.06 | -0.03 | Upgrade
|
| Long-Term Debt Repaid | -0.14 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -0.14 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.14 | - | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 20 | 2.89 | Upgrade
|
| Other Financing Activities | - | - | - | -1.07 | - | Upgrade
|
| Financing Cash Flow | -0.14 | - | - | 18.93 | 2.89 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.47 | -0.18 | -0.12 | - | - | Upgrade
|
| Net Cash Flow | 4.28 | 1.95 | 0.73 | 19.12 | 1.06 | Upgrade
|
| Free Cash Flow | 3.96 | 2.13 | 0.85 | 0.2 | -1.83 | Upgrade
|
| Free Cash Flow Growth | 85.52% | 151.06% | 333.67% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.62% | 6.97% | 4.11% | 1.68% | -25.71% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | 0.01 | 0.00 | -0.03 | Upgrade
|
| Cash Interest Paid | 0 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 0.32 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | 2.92 | 1.21 | 0.1 | 0.07 | -0.89 | Upgrade
|
| Unlevered Free Cash Flow | 2.92 | 1.22 | 0.1 | 0.07 | -0.89 | Upgrade
|
| Change in Net Working Capital | -0.93 | 1.14 | 1.52 | 0.09 | 0.28 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.