Dusk Group Limited (ASX:DSK)
1.120
-0.015 (-1.32%)
Mar 14, 2025, 4:10 PM AEST
Dusk Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 29, 2024 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 | Jun '21 Jun 27, 2021 | Jun '20 Jun 28, 2020 | 2019 - 2017 |
Revenue | 136.31 | 126.73 | 137.62 | 138.39 | 148.62 | 100.81 | Upgrade
|
Revenue Growth (YoY) | 5.42% | -7.92% | -0.56% | -6.88% | 47.43% | 17.12% | Upgrade
|
Cost of Revenue | 48.04 | 45.18 | 49.85 | 47.51 | 47.31 | 35.19 | Upgrade
|
Gross Profit | 88.28 | 81.55 | 87.77 | 90.88 | 101.31 | 65.62 | Upgrade
|
Selling, General & Admin | 50.84 | 47.08 | 43.4 | 39.13 | 37.19 | 30.19 | Upgrade
|
Other Operating Expenses | 8.03 | 7.5 | 7.92 | 6.64 | 9.44 | 7.42 | Upgrade
|
Operating Expenses | 78.05 | 73.64 | 70.34 | 63.45 | 62.4 | 53.26 | Upgrade
|
Operating Income | 10.23 | 7.9 | 17.43 | 27.43 | 38.92 | 12.36 | Upgrade
|
Interest Expense | -2.74 | -2.3 | -1.78 | -1.49 | -1.58 | -1.48 | Upgrade
|
Interest & Investment Income | 0.88 | 0.83 | 0.38 | - | - | 0.01 | Upgrade
|
Other Non Operating Income (Expenses) | 0.38 | 0.18 | 0.3 | 0.1 | 0.22 | 0.12 | Upgrade
|
EBT Excluding Unusual Items | 8.75 | 6.61 | 16.32 | 26.04 | 37.56 | 11.01 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -1.06 | - | - | Upgrade
|
Asset Writedown | -0.45 | -0.45 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | 0.29 | 1.5 | -6.3 | 2.57 | Upgrade
|
Pretax Income | 8.3 | 6.16 | 16.61 | 26.48 | 31.26 | 13.58 | Upgrade
|
Income Tax Expense | 2.54 | 1.9 | 5.03 | 8 | 9.4 | 4.08 | Upgrade
|
Net Income | 5.76 | 4.27 | 11.59 | 18.48 | 21.86 | 9.5 | Upgrade
|
Net Income to Common | 5.76 | 4.27 | 11.59 | 18.48 | 21.86 | 9.5 | Upgrade
|
Net Income Growth | -8.86% | -63.17% | -37.31% | -15.46% | 130.20% | 263.04% | Upgrade
|
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 58 | Upgrade
|
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 65 | Upgrade
|
Shares Change (YoY) | 1.09% | 0.66% | -1.09% | - | -2.24% | 12.13% | Upgrade
|
EPS (Basic) | 0.09 | 0.07 | 0.19 | 0.30 | 0.35 | 0.16 | Upgrade
|
EPS (Diluted) | 0.09 | 0.07 | 0.18 | 0.29 | 0.35 | 0.15 | Upgrade
|
EPS Growth | -9.48% | -63.24% | -36.64% | -15.61% | 135.37% | 224.34% | Upgrade
|
Free Cash Flow | 29.93 | 25.32 | 21.74 | 27.7 | 31.36 | 23.46 | Upgrade
|
Free Cash Flow Per Share | 0.47 | 0.40 | 0.35 | 0.44 | 0.50 | 0.36 | Upgrade
|
Dividend Per Share | 0.090 | 0.065 | 0.110 | 0.200 | 0.250 | 0.100 | Upgrade
|
Dividend Growth | 63.64% | -40.91% | -45.00% | -20.00% | 150.00% | - | Upgrade
|
Gross Margin | 64.76% | 64.35% | 63.78% | 65.67% | 68.17% | 65.09% | Upgrade
|
Operating Margin | 7.50% | 6.24% | 12.66% | 19.82% | 26.19% | 12.26% | Upgrade
|
Profit Margin | 4.23% | 3.37% | 8.42% | 13.35% | 14.71% | 9.42% | Upgrade
|
Free Cash Flow Margin | 21.96% | 19.98% | 15.80% | 20.02% | 21.10% | 23.27% | Upgrade
|
EBITDA | 13.91 | 11.48 | 21.01 | 30.58 | 41.73 | 15.24 | Upgrade
|
EBITDA Margin | 10.21% | 9.06% | 15.27% | 22.10% | 28.08% | 15.11% | Upgrade
|
D&A For EBITDA | 3.69 | 3.57 | 3.59 | 3.15 | 2.81 | 2.88 | Upgrade
|
EBIT | 10.23 | 7.9 | 17.43 | 27.43 | 38.92 | 12.36 | Upgrade
|
EBIT Margin | 7.50% | 6.24% | 12.66% | 19.82% | 26.19% | 12.26% | Upgrade
|
Effective Tax Rate | 30.59% | 30.75% | 30.26% | 30.21% | 30.07% | 30.04% | Upgrade
|
Advertising Expenses | - | 2.53 | 2.56 | 2.99 | 2.15 | 1.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.