Dimerix Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	7.42	5.59	0.41	0.04	-	0
Other Revenue	-	-	-	-	6.46	4.44
Revenue	7.42	5.59	0.41	0.04	6.46	4.44
Revenue Growth (YoY)	1219.92%	1271.12%	1007.64%	-99.43%	45.58%	89.65%
Gross Profit	7.42	5.59	0.41	0.04	6.46	4.44
Selling, General & Admin	9.9	9.37	3.14	2.28	2.44	1.56
Research & Development	37.21	27.32	21.1	20.47	14.39	9.33
Other Operating Expenses	-0.34	-0.33	-8.16	-8.98	-	-
Operating Expenses	47.72	37.27	17.48	13.84	16.96	10.93
Operating Income	-40.31	-31.68	-17.08	-13.8	-10.49	-6.49
Interest & Investment Income	0.01	-	-	-	0	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.12
EBT Excluding Unusual Items	-40.3	-31.68	-17.08	-13.8	-10.49	-6.37
Pretax Income	-40.3	-31.68	-17.08	-13.8	-10.49	-6.37
Income Tax Expense	-23.99	-18.43	-	-	-	-
Net Income	-16.31	-13.25	-17.08	-13.8	-10.49	-6.37
Net Income to Common	-16.31	-13.25	-17.08	-13.8	-10.49	-6.37
Shares Outstanding (Basic)	583	560	453	326	294	198
Shares Outstanding (Diluted)	583	560	453	326	294	198
Shares Change (YoY)	10.57%	23.74%	39.13%	10.61%	48.73%	15.37%
EPS (Basic)	-0.03	-0.02	-0.04	-0.04	-0.04	-0.03
EPS (Diluted)	-0.03	-0.02	-0.04	-0.04	-0.04	-0.03
Free Cash Flow	11.43	39.03	-7.02	-12.73	-13.45	-6.37
Free Cash Flow Per Share	0.02	0.07	-0.01	-0.04	-0.05	-0.03
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-543.50%	-567.09%	-4190.55%	-37520.92%	-162.34%	-146.15%
Profit Margin	-219.94%	-237.20%	-4190.55%	-37520.92%	-162.31%	-143.52%
Free Cash Flow Margin	154.08%	698.63%	-1722.80%	-34607.22%	-208.04%	-143.48%
EBITDA	-40.29	-31.67	-17.07	-13.8	-10.49	-6.48
EBITDA Margin	-	-	-	-	-162.29%	-145.93%
D&A For EBITDA	0.01	0.01	0.01	0	0	0.01
EBIT	-40.31	-31.68	-17.08	-13.8	-10.49	-6.49
EBIT Margin	-	-	-	-	-162.34%	-146.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.