DXN Limited (ASX:DXN)
Australia · Delayed Price · Currency is AUD 0.0240
+0.0010 (4.35%)
At close: Mar 12, 2026
DXN Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 10.95 | 16.03 | 10.76 | 6.58 | 14.26 | 8.04 |
| 10.95 | 16.03 | 10.76 | 6.58 | 14.26 | 8.04 | |
Revenue Growth (YoY) | -21.65% | 49.03% | 63.55% | -53.89% | 77.51% | 54.59% |
Cost of Revenue | 7.35 | 10.63 | 4.95 | 3.34 | 10.47 | 5.79 |
Gross Profit | 3.59 | 5.39 | 5.8 | 3.24 | 3.79 | 2.25 |
Selling, General & Admin | 6.18 | 5.27 | 5.14 | 5.3 | 6.13 | 5.32 |
Research & Development | - | - | - | 0.04 | 0.5 | - |
Other Operating Expenses | -0.46 | -0.27 | -0.47 | -1.18 | -0.88 | -1.01 |
Operating Expenses | 6.69 | 6.15 | 6.19 | 7.3 | 9.13 | 9.31 |
Operating Income | -3.1 | -0.76 | -0.39 | -4.06 | -5.34 | -7.06 |
Interest Expense | -0.81 | -1.11 | -1.45 | -1.53 | -1.19 | -0.5 |
Interest & Investment Income | 0.01 | - | - | - | 0 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | 0 | 0.06 | -0.09 |
Other Non Operating Income (Expenses) | -0.26 | -0.23 | -0.46 | -0.41 | -0.56 | -0.37 |
EBT Excluding Unusual Items | -4.16 | -2.11 | -2.3 | -6 | -7.02 | -8 |
Merger & Restructuring Charges | - | - | - | - | -0.01 | -0.05 |
Gain (Loss) on Sale of Assets | -0.01 | -0 | -0 | -0.05 | - | - |
Asset Writedown | - | - | - | -3.56 | - | -0.35 |
Other Unusual Items | - | - | - | - | 0.02 | 3.59 |
Pretax Income | -4.17 | -2.11 | -2.3 | -9.61 | -7.01 | -4.81 |
Income Tax Expense | 0.2 | 0.2 | - | - | - | - |
Earnings From Continuing Operations | -4.37 | -2.31 | -2.3 | -9.61 | -7.01 | -4.81 |
Earnings From Discontinued Operations | - | - | - | - | 0.11 | - |
Net Income | -4.37 | -2.31 | -2.3 | -9.61 | -6.9 | -4.81 |
Net Income to Common | -4.37 | -2.31 | -2.3 | -9.61 | -6.9 | -4.81 |
Shares Outstanding (Basic) | 298 | 252 | 149 | 113 | 92 | 71 |
Shares Outstanding (Diluted) | 298 | 252 | 149 | 113 | 92 | 71 |
Shares Change (YoY) | 52.99% | 69.55% | 31.74% | 22.25% | 29.56% | 118.21% |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.09 | -0.07 | -0.07 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.09 | -0.08 | -0.07 |
Free Cash Flow | -5.39 | -6.27 | 1.13 | -1.67 | -0.4 | -2.8 |
Free Cash Flow Per Share | -0.02 | -0.03 | 0.01 | -0.01 | -0.00 | -0.04 |
Gross Margin | 32.81% | 33.66% | 53.95% | 49.22% | 26.56% | 27.98% |
Operating Margin | -28.32% | -4.72% | -3.60% | -61.77% | -37.43% | -87.84% |
Profit Margin | -39.92% | -14.44% | -21.41% | -146.17% | -48.39% | -59.89% |
Free Cash Flow Margin | -49.26% | -39.10% | 10.53% | -25.35% | -2.83% | -34.89% |
EBITDA | -2.5 | -0.13 | 0.26 | -2.03 | -2.44 | -2.7 |
EBITDA Margin | -22.86% | -0.80% | 2.44% | -30.94% | -17.09% | -33.66% |
D&A For EBITDA | 0.6 | 0.63 | 0.65 | 2.03 | 2.9 | 4.35 |
EBIT | -3.1 | -0.76 | -0.39 | -4.06 | -5.34 | -7.06 |
EBIT Margin | -28.32% | -4.72% | -3.60% | -61.77% | -37.43% | -87.84% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.