DXN Limited (ASX:DXN)

DXN Limited Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	3.12	2.98	0.71	1.92	1.66
Cash & Short-Term Investments	3.12	2.98	0.71	1.92	1.66
Cash Growth	4.56%	320.13%	-63.10%	15.67%	-53.86%
Accounts Receivable	3.43	1.23	0.22	0.64	0.67
Other Receivables	-	0.02	-	0.01	0
Receivables	3.43	1.25	0.22	0.65	0.67
Inventory	0.56	0.37	0.38	1.25	1.23
Prepaid Expenses	0.15	0.04	0.13	0.12	0.11
Restricted Cash	0.8	0.12	-	-	-
Other Current Assets	0.02	0.13	6.6	0.01	0.56
Total Current Assets	8.08	4.88	8.04	3.96	4.23
Property, Plant & Equipment	4.92	5.33	9.52	18.38	17.11
Goodwill	1.99	1.99	0.03	1.99	0.03
Other Intangible Assets	0.85	0.99	0.02	1.81	1.48
Long-Term Deferred Charges	0.28	0.26	0.62	0.61	-
Other Long-Term Assets	0.03	0.71	0.27	0.53	1.03
Total Assets	16.15	14.16	18.48	27.27	23.87
Accounts Payable	1.51	0.78	0.45	2.15	1.35
Accrued Expenses	0.32	0.28	0.3	0.32	0.71
Current Portion of Long-Term Debt	0.09	0.08	0.14	0.06	1.03
Current Portion of Leases	0.23	0.66	0.72	0.73	0.63
Current Unearned Revenue	0.97	3.48	1.11	0.33	0.39
Other Current Liabilities	1.92	1.01	3.22	1.04	0.27
Total Current Liabilities	5.04	6.3	5.94	4.63	4.38
Long-Term Debt	5.04	4.08	4.11	4	0.61
Long-Term Leases	1.09	3.49	8.19	10.78	7.88
Pension & Post-Retirement Benefits	0.07	0.04	0.01	0.02	-
Other Long-Term Liabilities	-	0.66	0.4	0.4	-
Total Liabilities	11.23	14.57	18.66	19.82	12.86
Common Stock	54.54	47.4	45.42	43.47	40.35
Retained Earnings	-50.2	-48.21	-47.03	-37.42	-30.51
Comprehensive Income & Other	0.58	0.41	1.43	1.39	1.18
Shareholders' Equity	4.92	-0.41	-0.18	7.45	11.01
Total Liabilities & Equity	16.15	14.16	18.48	27.27	23.87
Total Debt	6.45	8.32	13.16	15.56	10.14
Net Cash (Debt)	-3.33	-5.34	-12.45	-13.64	-8.48
Net Cash Per Share	-0.01	-0.04	-0.11	-0.15	-0.12
Filing Date Shares Outstanding	298.7	184.89	114.89	98.09	73.69
Total Common Shares Outstanding	298.7	184.89	114.75	98.09	73.69
Working Capital	3.04	-1.42	2.1	-0.67	-0.14
Book Value Per Share	0.02	-0.00	-0.00	0.08	0.15
Tangible Book Value	2.08	-3.39	-0.22	3.65	9.51
Tangible Book Value Per Share	0.01	-0.02	-0.00	0.04	0.13
Machinery	2.74	2.66	1.91	11.13	11.92
Construction In Progress	0.1	-	-	-	-
Leasehold Improvements	0.77	0.76	0	3.05	2.29

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.