Dynamic Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Selling, General & Admin	0.49	0.49	0.35	0.04
Other Operating Expenses	0.3	0.29	0.25	0
Operating Expenses	1.02	1.03	0.94	0.13
Operating Income	-1.02	-1.03	-0.94	-0.13
Interest Expense	-0.01	-0	-0	-
Interest & Investment Income	0.17	0.12	0.09	-
EBT Excluding Unusual Items	-0.86	-0.91	-0.86	-0.13
Gain (Loss) on Sale of Investments	-0.01	0.11	0.02	-
Gain (Loss) on Sale of Assets	-	4.41	-	-
Pretax Income	-0.87	3.61	-0.84	-0.13
Income Tax Expense	-0.23	0.72	-	-
Net Income	-0.65	2.89	-0.84	-0.13
Net Income to Common	-0.65	2.89	-0.84	-0.13
Shares Outstanding (Basic)	49	49	23	-
Shares Outstanding (Diluted)	49	49	23	-
Shares Change (YoY)	0.07%	113.45%	-	-
EPS (Basic)	-0.01	0.06	-0.04	-
EPS (Diluted)	-0.01	0.06	-0.04	-
Free Cash Flow	-2.57	-2.64	-2	-
Free Cash Flow Per Share	-0.05	-0.05	-0.09	-
EBITDA	-1.01	-1.02	-0.93	-
D&A For EBITDA	0.01	0.01	0.01	-
EBIT	-1.02	-1.03	-0.94	-0.13
Effective Tax Rate	-	19.99%	-	-
Revenue as Reported	0.16	4.66	0.1	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.