Emeco Holdings Limited (ASX:EHL)
Australia
· Delayed Price · Currency is AUD 0.890
+0.010 (1.14%)
Feb 21, 2025, 4:10 PM AEST
Emeco Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 775.52 | 822.73 | 874.92 | 754.37 | 620.53 | 540.43 | Upgrade
|
| Revenue | 775.52 | 822.73 | 874.92 | 754.37 | 620.53 | 540.43 | Upgrade
|
| Revenue Growth (YoY) | -11.86% | -5.97% | 15.98% | 21.57% | 14.82% | 16.35% | Upgrade
|
| Cost of Revenue | 333.1 | 358.41 | 398.25 | 303.7 | 244.87 | 201.98 | Upgrade
|
| Gross Profit | 442.41 | 464.32 | 476.67 | 450.67 | 375.66 | 338.45 | Upgrade
|
| Selling, General & Admin | 76.67 | 107.96 | 151.2 | 142.41 | 100.44 | 64.87 | Upgrade
|
| Other Operating Expenses | 86.36 | 85.49 | 77.94 | 60.22 | 46.25 | 41.35 | Upgrade
|
| Operating Expenses | 319.39 | 348.64 | 397.97 | 332.07 | 265.26 | 221.21 | Upgrade
|
| Operating Income | 123.02 | 115.68 | 78.7 | 118.6 | 110.4 | 117.24 | Upgrade
|
| Interest Expense | -27.36 | -26.34 | -26.38 | -22.71 | -37.39 | -52.07 | Upgrade
|
| Interest & Investment Income | 2.14 | 1.8 | 0.67 | 0.16 | 0.36 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | -0.22 | -0.05 | -0.44 | 10.3 | 0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.14 | -1.06 | -1.55 | -1.47 | -21.53 | 1.34 | Upgrade
|
| EBT Excluding Unusual Items | 96.9 | 89.86 | 51.39 | 94.15 | 62.14 | 67.09 | Upgrade
|
| Merger & Restructuring Charges | -2.41 | -2.41 | - | -0.8 | - | -3.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | -0.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.38 | 2.38 | 1.43 | 0.06 | 0.32 | 0.95 | Upgrade
|
| Asset Writedown | -0.66 | -14.22 | -0.98 | -1.04 | -0.76 | -8.84 | Upgrade
|
| Other Unusual Items | - | - | - | -1.69 | -32.09 | - | Upgrade
|
| Pretax Income | 96.21 | 75.61 | 51.84 | 90.68 | 29.59 | 55.19 | Upgrade
|
| Income Tax Expense | 29.37 | 22.95 | 10.51 | 25.73 | 8.9 | -10.95 | Upgrade
|
| Earnings From Continuing Operations | 66.84 | 52.66 | 41.33 | 64.95 | 20.7 | 66.13 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0 | Upgrade
|
| Net Income | 66.84 | 52.66 | 41.33 | 64.95 | 20.7 | 66.13 | Upgrade
|
| Net Income to Common | 66.84 | 52.66 | 41.33 | 64.95 | 20.7 | 66.13 | Upgrade
|
| Net Income Growth | 15.11% | 27.41% | -36.37% | 213.86% | -68.71% | 94.72% | Upgrade
|
| Shares Outstanding (Basic) | 515 | 516 | 517 | 535 | 515 | 327 | Upgrade
|
| Shares Outstanding (Diluted) | 525 | 524 | 526 | 544 | 523 | 334 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.37% | -3.28% | 4.00% | 56.85% | 3.14% | Upgrade
|
| EPS (Basic) | 0.13 | 0.10 | 0.08 | 0.12 | 0.04 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.10 | 0.08 | 0.12 | 0.04 | 0.20 | Upgrade
|
| EPS Growth | 15.89% | 27.90% | -34.25% | 201.52% | -80.03% | 88.81% | Upgrade
|
| Free Cash Flow | 54.47 | 22.22 | 26.98 | 50.73 | 52.06 | 63.14 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.04 | 0.05 | 0.09 | 0.10 | 0.19 | Upgrade
|
| Dividend Per Share | - | - | 0.025 | 0.025 | 0.013 | - | Upgrade
|
| Dividend Growth | - | - | 0% | 100.00% | - | - | Upgrade
|
| Gross Margin | 57.05% | 56.44% | 54.48% | 59.74% | 60.54% | 62.63% | Upgrade
|
| Operating Margin | 15.86% | 14.06% | 9.00% | 15.72% | 17.79% | 21.69% | Upgrade
|
| Profit Margin | 8.62% | 6.40% | 4.72% | 8.61% | 3.34% | 12.24% | Upgrade
|
| Free Cash Flow Margin | 7.02% | 2.70% | 3.08% | 6.72% | 8.39% | 11.68% | Upgrade
|
| EBITDA | 261.78 | 253.26 | 206.01 | 234.09 | 218.85 | 224.32 | Upgrade
|
| EBITDA Margin | 33.76% | 30.78% | 23.55% | 31.03% | 35.27% | 41.51% | Upgrade
|
| D&A For EBITDA | 138.76 | 137.58 | 127.31 | 115.49 | 108.45 | 107.08 | Upgrade
|
| EBIT | 123.02 | 115.68 | 78.7 | 118.6 | 110.4 | 117.24 | Upgrade
|
| EBIT Margin | 15.86% | 14.06% | 9.00% | 15.72% | 17.79% | 21.69% | Upgrade
|
| Effective Tax Rate | 30.53% | 30.35% | 20.27% | 28.37% | 30.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.