Elsight Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22.8	2.03	1.54	0.82	0.57
Revenue Growth (YoY)	1023.82%	31.64%	87.21%	43.42%	-66.73%
Cost of Revenue	5.36	0.86	0.73	0.39	0.96
Gross Profit	17.44	1.17	0.81	0.44	-0.38
Selling, General & Admin	10.27	3.94	3.64	4.45	5.38
Operating Expenses	11.84	4.39	4.04	4.95	5.66
Operating Income	5.6	-3.23	-3.23	-4.51	-6.04
Interest Expense	-0.05	-1.02	-0.84	-0.01	-0.01
Interest & Investment Income	0.76	0.04	0.18	0	0.01
Currency Exchange Gain (Loss)	-	-	0.07	-	-
Other Non Operating Income (Expenses)	-0.26	0.34	0.13	0.22	-
EBT Excluding Unusual Items	6.05	-3.87	-3.68	-4.31	-6.04
Pretax Income	6.05	-3.87	-3.68	-4.31	-6.04
Income Tax Expense	-1.43	-	-	-	-
Net Income	7.48	-3.87	-3.68	-4.31	-6.04
Net Income to Common	7.48	-3.87	-3.68	-4.31	-6.04
Shares Outstanding (Basic)	197	151	150	145	133
Shares Outstanding (Diluted)	222	151	150	145	133
Shares Change (YoY)	46.79%	0.58%	3.76%	8.63%	24.28%
EPS (Basic)	0.04	-0.03	-0.02	-0.03	-0.05
EPS (Diluted)	0.03	-0.03	-0.02	-0.03	-0.05
Free Cash Flow	19.7	-1.77	-2.2	-3.67	-5.97
Free Cash Flow Per Share	0.09	-0.01	-0.01	-0.03	-0.04
Gross Margin	76.49%	57.55%	52.40%	52.97%	-66.81%
Operating Margin	24.58%	-159.06%	-209.89%	-548.07%	-1052.95%
Profit Margin	32.83%	-190.81%	-239.01%	-523.11%	-1052.88%
Free Cash Flow Margin	86.41%	-87.14%	-142.78%	-446.39%	-1039.41%
EBITDA	5.67	-3.19	-3.17	-4.4	-5.92
EBITDA Margin	24.89%	-157.35%	-206.01%	-	-
D&A For EBITDA	0.07	0.03	0.06	0.11	0.12
EBIT	5.6	-3.23	-3.23	-4.51	-6.04
EBIT Margin	24.58%	-159.06%	-209.89%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.