Emyria Limited (ASX:EMD)
Australia · Delayed Price · Currency is AUD 0.0480
+0.0010 (2.13%)
Sep 18, 2025, 11:35 AM AEST
Emyria Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
| 1.39 | 2.2 | 1.59 | 1.82 | 1.98 | Upgrade | |
Revenue Growth (YoY) | -36.68% | 38.32% | -12.62% | -7.77% | 94.97% | Upgrade |
Cost of Revenue | 1.37 | 2.37 | 2.24 | 2.35 | 2.28 | Upgrade |
Gross Profit | 0.02 | -0.17 | -0.65 | -0.53 | -0.3 | Upgrade |
Selling, General & Admin | 1.45 | 1.45 | 1.65 | 3.5 | 1.56 | Upgrade |
Research & Development | -0.85 | -0.44 | -0.29 | 1.05 | 0.55 | Upgrade |
Other Operating Expenses | 1.04 | 1.1 | 1.41 | 1.39 | 0.64 | Upgrade |
Operating Expenses | 2.52 | 3.16 | 3.6 | 6.32 | 3.13 | Upgrade |
Operating Income | -2.49 | -3.33 | -4.24 | -6.85 | -3.43 | Upgrade |
Interest Expense | -0.13 | -0.25 | -0.13 | -0.07 | -0.06 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.54 | -0.99 | -0.78 | -0.53 | -1.44 | Upgrade |
EBT Excluding Unusual Items | -3.15 | -4.56 | -5.13 | -7.44 | -4.91 | Upgrade |
Asset Writedown | -0.04 | -6.94 | -0.13 | - | - | Upgrade |
Other Unusual Items | 0.05 | 0.04 | 0.12 | 0.11 | - | Upgrade |
Pretax Income | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade |
Net Income | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade |
Net Income to Common | -3.14 | -11.46 | -5.13 | -7.33 | -4.91 | Upgrade |
Shares Outstanding (Basic) | 449 | 359 | 287 | 267 | 219 | Upgrade |
Shares Outstanding (Diluted) | 449 | 359 | 287 | 267 | 219 | Upgrade |
Shares Change (YoY) | 24.98% | 24.96% | 7.73% | 22.00% | 26.70% | Upgrade |
EPS (Basic) | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | Upgrade |
Free Cash Flow | -2.72 | -4.44 | -3.79 | -5.48 | -3.95 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade |
Gross Margin | 1.76% | -7.61% | -40.66% | -28.82% | -15.19% | Upgrade |
Operating Margin | -178.80% | -151.22% | -266.46% | -375.89% | -173.48% | Upgrade |
Profit Margin | -225.33% | -520.07% | -322.21% | -402.09% | -248.30% | Upgrade |
Free Cash Flow Margin | -194.91% | -201.75% | -237.89% | -300.74% | -199.67% | Upgrade |
EBITDA | -2.39 | -3.16 | -4.14 | -6.74 | -3.33 | Upgrade |
EBITDA Margin | -171.56% | -143.47% | -259.83% | - | -168.37% | Upgrade |
D&A For EBITDA | 0.1 | 0.17 | 0.11 | 0.11 | 0.1 | Upgrade |
EBIT | -2.49 | -3.33 | -4.24 | -6.85 | -3.43 | Upgrade |
EBIT Margin | -178.80% | -151.22% | -266.46% | - | -173.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.