Emyria Limited (ASX:EMD)
Australia
· Delayed Price · Currency is AUD 0.0260
-0.0010 (-3.70%)
Apr 24, 2025, 3:46 PM AEST
Emyria Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 1.77 | 2.2 | 1.59 | 1.82 | 1.98 | 1.01 | Upgrade
|
| Revenue Growth (YoY) | -9.16% | 38.32% | -12.62% | -7.77% | 94.97% | 822.08% | Upgrade
|
| Cost of Revenue | 1.94 | 2.37 | 2.24 | 2.35 | 2.28 | 1.94 | Upgrade
|
| Gross Profit | -0.17 | -0.17 | -0.65 | -0.53 | -0.3 | -0.93 | Upgrade
|
| Selling, General & Admin | 0.78 | 1.45 | 1.65 | 3.5 | 1.56 | 1.56 | Upgrade
|
| Research & Development | -2.56 | -0.44 | -0.29 | 1.05 | 0.55 | 1.04 | Upgrade
|
| Other Operating Expenses | 1.59 | 1.1 | 1.41 | 1.39 | 0.64 | 0.64 | Upgrade
|
| Operating Expenses | 0.74 | 3.16 | 3.6 | 6.32 | 3.13 | 3.61 | Upgrade
|
| Operating Income | -0.91 | -3.33 | -4.24 | -6.85 | -3.43 | -4.54 | Upgrade
|
| Interest Expense | - | -0.25 | -0.13 | -0.07 | -0.06 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.73 | -0.99 | -0.78 | -0.53 | -1.44 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -1.6 | -4.56 | -5.13 | -7.44 | -4.91 | -5.2 | Upgrade
|
| Asset Writedown | -0.04 | -6.94 | -0.13 | - | - | -0.04 | Upgrade
|
| Other Unusual Items | 0 | 0.04 | 0.12 | 0.11 | - | - | Upgrade
|
| Pretax Income | -1.63 | -11.46 | -5.13 | -7.33 | -4.91 | -5.24 | Upgrade
|
| Net Income | -1.63 | -11.46 | -5.13 | -7.33 | -4.91 | -5.24 | Upgrade
|
| Net Income to Common | -1.63 | -11.46 | -5.13 | -7.33 | -4.91 | -5.24 | Upgrade
|
| Shares Outstanding (Basic) | 403 | 359 | 287 | 267 | 219 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 359 | 287 | 267 | 219 | 173 | Upgrade
|
| Shares Change (YoY) | 28.09% | 24.96% | 7.73% | 22.00% | 26.70% | 32.19% | Upgrade
|
| EPS (Basic) | -0.00 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | -0.97 | -4.44 | -3.79 | -5.48 | -3.95 | -4.65 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Gross Margin | -9.73% | -7.61% | -40.66% | -28.82% | -15.19% | -91.27% | Upgrade
|
| Operating Margin | -51.62% | -151.22% | -266.46% | -375.89% | -173.48% | -447.85% | Upgrade
|
| Profit Margin | -92.08% | -520.07% | -322.21% | -402.09% | -248.30% | -516.85% | Upgrade
|
| Free Cash Flow Margin | -54.97% | -201.75% | -237.89% | -300.74% | -199.67% | -459.25% | Upgrade
|
| EBITDA | -0.74 | -3.16 | -4.14 | -6.74 | -3.33 | -4.38 | Upgrade
|
| EBITDA Margin | -41.96% | -143.47% | -259.83% | - | -168.37% | - | Upgrade
|
| D&A For EBITDA | 0.17 | 0.17 | 0.11 | 0.11 | 0.1 | 0.16 | Upgrade
|
| EBIT | -0.91 | -3.33 | -4.24 | -6.85 | -3.43 | -4.54 | Upgrade
|
| EBIT Margin | -51.62% | -151.22% | -266.46% | - | -173.48% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.