Emyria Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	47	17	17	39	52	47
Market Cap Growth	174.49%	2.10%	-56.49%	-26.23%	11.15%	432.51%
Enterprise Value	44	16	18	37	44	42
Last Close Price	0.06	0.03	0.04	0.12	0.19	0.18
PS Ratio	33.54	12.28	7.61	24.20	28.67	23.79
PB Ratio	8.82	3.23	6.91	5.67	8.27	6.55
P/TBV Ratio	12.50	4.57	19.61	5.76	15.25	7.29
EV/Sales Ratio	31.42	11.74	8.07	23.32	24.26	21.47
Debt / Equity Ratio	0.12	0.12	0.71	0.19	0.10	0.13
Asset Turnover	0.23	0.23	0.28	0.17	0.21	0.28
Quick Ratio	4.50	4.50	0.71	0.88	2.69	6.46
Current Ratio	4.75	4.75	0.86	0.91	2.83	6.67
Return on Equity (ROE)	-81.30%	-81.30%	-248.53%	-78.25%	-108.56%	-89.52%
Return on Assets (ROA)	-25.88%	-25.88%	-26.71%	-28.81%	-49.47%	-30.34%
Return on Capital Employed (ROCE)	-42.90%	-42.90%	-104.60%	-60.50%	-100.80%	-42.70%
Earnings Yield	-6.72%	-18.36%	-68.32%	-13.31%	-14.02%	-10.44%
FCF Yield	-5.81%	-15.88%	-26.50%	-9.83%	-10.49%	-8.39%
Buyback Yield / Dilution	-24.98%	-24.98%	-24.96%	-7.73%	-22.00%	-26.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.