Emerald Resources NL (ASX:EMR)
Australia
· Delayed Price · Currency is AUD 3.820
+0.040 (1.06%)
Mar 28, 2025, 4:10 PM AEST
Emerald Resources NL Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 434.06 | 371.07 | 299.48 | 206.53 | 0.02 | 0.12 | Upgrade
|
| Other Revenue | 0.3 | 1.89 | 0.03 | 0.01 | 0 | 0.12 | Upgrade
|
| Revenue | 434.35 | 372.96 | 299.5 | 206.54 | 0.02 | 0.24 | Upgrade
|
| Revenue Growth (YoY) | 26.15% | 24.53% | 45.01% | 860483.33% | -90.00% | -3.61% | Upgrade
|
| Cost of Revenue | 178.17 | 162.1 | 158.13 | 101.71 | 1.8 | - | Upgrade
|
| Gross Profit | 256.19 | 210.87 | 141.37 | 104.83 | -1.77 | 0.24 | Upgrade
|
| Selling, General & Admin | 19.29 | 16.05 | 15.06 | 9.24 | 3.52 | 3.38 | Upgrade
|
| Other Operating Expenses | 2.66 | 2.04 | 0.69 | 0.27 | -0.05 | -0.05 | Upgrade
|
| Operating Expenses | 71.74 | 52.02 | 34.17 | 14.83 | 6.87 | 8.94 | Upgrade
|
| Operating Income | 184.45 | 158.85 | 107.21 | 90 | -8.65 | -8.7 | Upgrade
|
| Interest Expense | -6.2 | -8.53 | -11.12 | -9.34 | - | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.57 | -0.07 | 1.95 | 5.17 | -6.37 | -2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.61 | -30.21 | -27.12 | -23.11 | -1.67 | -0.55 | Upgrade
|
| EBT Excluding Unusual Items | 155.2 | 120.04 | 70.92 | 62.72 | -16.68 | -11.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.01 | -0.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | - | Upgrade
|
| Pretax Income | 155.2 | 120.04 | 70.92 | 62.71 | -16.7 | -11.47 | Upgrade
|
| Income Tax Expense | 55.94 | 39.35 | 17.13 | 17.34 | - | - | Upgrade
|
| Earnings From Continuing Operations | 99.26 | 80.7 | 53.78 | 45.37 | -16.7 | -11.47 | Upgrade
|
| Minority Interest in Earnings | 1.36 | 3.57 | 5.58 | - | - | - | Upgrade
|
| Net Income | 100.62 | 84.27 | 59.36 | 45.37 | -16.7 | -11.47 | Upgrade
|
| Net Income to Common | 100.62 | 84.27 | 59.36 | 45.37 | -16.7 | -11.47 | Upgrade
|
| Net Income Growth | 32.25% | 41.95% | 30.86% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 645 | 621 | 594 | 537 | 515 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 651 | 627 | 599 | 541 | 515 | 371 | Upgrade
|
| Shares Change (YoY) | 10.95% | 4.60% | 10.65% | 5.09% | 38.93% | 40.39% | Upgrade
|
| EPS (Basic) | 0.16 | 0.14 | 0.10 | 0.08 | -0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.13 | 0.10 | 0.08 | -0.03 | -0.03 | Upgrade
|
| EPS Growth | 19.14% | 35.62% | 18.26% | - | - | - | Upgrade
|
| Free Cash Flow | 185.75 | 150.49 | 86.87 | 41.52 | -98.92 | -38.27 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.24 | 0.14 | 0.08 | -0.19 | -0.10 | Upgrade
|
| Gross Margin | 58.98% | 56.54% | 47.20% | 50.75% | - | 100.00% | Upgrade
|
| Operating Margin | 42.47% | 42.59% | 35.80% | 43.57% | -36025.00% | -3625.83% | Upgrade
|
| Profit Margin | 23.17% | 22.59% | 19.82% | 21.96% | -69583.33% | -4779.58% | Upgrade
|
| Free Cash Flow Margin | 42.77% | 40.35% | 29.00% | 20.10% | -412166.67% | -15945.42% | Upgrade
|
| EBITDA | 216.82 | 187.61 | 142.02 | 116.21 | -8.58 | -8.64 | Upgrade
|
| EBITDA Margin | 49.92% | 50.30% | 47.42% | 56.27% | - | - | Upgrade
|
| D&A For EBITDA | 32.37 | 28.76 | 34.81 | 26.21 | 0.07 | 0.06 | Upgrade
|
| EBIT | 184.45 | 158.85 | 107.21 | 90 | -8.65 | -8.7 | Upgrade
|
| EBIT Margin | 42.47% | 42.59% | 35.80% | 43.57% | - | - | Upgrade
|
| Effective Tax Rate | 36.04% | 32.78% | 24.16% | 27.66% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.