EP&T Global Limited (ASX:EPX)

EP&T Global Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	2	1.4	1.24	4.22	5.3	0.84
Cash & Short-Term Investments	2	1.4	1.24	4.22	5.3	0.84
Cash Growth	179.78%	12.26%	-70.53%	-20.40%	534.68%	-
Accounts Receivable	3.41	4.56	3.75	1.99	1.68	3.09
Other Receivables	0.22	-	0.32	0.66	0.61	0.63
Receivables	3.62	4.56	4.08	2.64	2.3	3.72
Inventory	0.66	0.58	0.68	0.73	1.04	1.39
Prepaid Expenses	-	0.27	0.23	0.44	0.51	0.29
Other Current Assets	0.43	0.09	0.12	0.06	0.06	0.06
Total Current Assets	6.71	6.89	6.36	8.1	9.21	6.29
Property, Plant & Equipment	5.51	5.81	6.61	3.97	2.24	0.89
Long-Term Accounts Receivable	-	1.48	1.9	1.9	1.99	2.31
Long-Term Deferred Tax Assets	0.48	0.56	0.6	0.6	0.76	0.54
Other Long-Term Assets	0.17	0.17	0.17	0.07	0.07	0.07
Total Assets	14.57	14.92	15.64	14.64	14.27	10.1
Accounts Payable	2.43	1.94	1.81	1.8	1.33	1.14
Accrued Expenses	3.91	3.57	3.63	2.9	3.08	2.55
Short-Term Debt	0.05	0.14	0.14	0.25	-	0.57
Current Portion of Long-Term Debt	0.19	0.17	0.17	0.16	-	2.58
Current Portion of Leases	0.33	0.41	0.58	0.27	0.41	0.37
Current Unearned Revenue	1.41	1.98	0.53	0.01	0.05	-
Other Current Liabilities	0.95	0.93	0.7	0.46	0.49	2.78
Total Current Liabilities	9.27	9.14	7.54	5.85	5.37	9.99
Long-Term Debt	0.02	0.1	0.27	0.42	0.59	2.27
Long-Term Leases	0.56	0.71	0.78	0.14	0.16	0.48
Other Long-Term Liabilities	0.1	-	-	-	-	1.18
Total Liabilities	9.96	9.98	8.71	6.45	6.16	13.92
Common Stock	52.9	51.83	49.03	44.15	36.22	-
Retained Earnings	-33.84	-32.15	-27.31	-20.56	-12.16	-
Comprehensive Income & Other	-14.45	-14.75	-14.8	-15.41	-15.95	-3.81
Shareholders' Equity	4.62	4.93	6.93	8.18	8.11	-3.81
Total Liabilities & Equity	14.57	14.92	15.64	14.64	14.27	10.1
Total Debt	1.14	1.54	1.94	1.24	1.17	6.28
Net Cash (Debt)	0.85	-0.14	-0.7	2.98	4.13	-5.44
Net Cash Growth	-	-	-	-27.91%	-	-
Net Cash Per Share	0.00	-0.00	-0.00	0.01	0.12	-0.09
Filing Date Shares Outstanding	656.21	602.64	445.91	240.8	185.8	185.8
Total Common Shares Outstanding	656.21	602.64	445.91	240.8	185.8	185.8
Working Capital	-2.57	-2.25	-1.19	2.25	3.84	-3.69
Book Value Per Share	0.01	0.01	0.02	0.03	0.04	-0.02
Tangible Book Value	4.3	4.93	6.93	8.18	8.11	-3.81
Tangible Book Value Per Share	0.01	0.01	0.02	0.03	0.04	-0.02
Machinery	7.6	7.05	5.82	3.15	2.02	1.23
Construction In Progress	0.34	0.27	0.73	1.26	0.95	-
Leasehold Improvements	0.11	0.1	0.09	0.47	0.4	0.37
Order Backlog	-	13.6	1.9	3.2	4.9	1.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.