Equus Energy Limited (ASX:EQU)

Equus Energy Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	3.81	4.39	19.3	6.06	1.15
Cash & Short-Term Investments	3.81	4.39	19.3	6.06	1.15
Cash Growth	-13.35%	-77.24%	218.48%	427.46%	257.77%
Other Receivables	0.03	0.05	0.12	0.02	0.01
Receivables	0.03	0.05	0.12	0.02	0.01
Prepaid Expenses	0	0	0.01	0.01	0.01
Total Current Assets	3.84	4.45	19.42	6.09	1.16
Long-Term Investments	-	-	-	8.45	10.05
Long-Term Deferred Tax Assets	-	-	-	0.08	0.08
Other Long-Term Assets	0.07	0.07	0.08	0	0
Total Assets	3.91	4.52	19.5	14.62	11.3
Accounts Payable	0.08	0.07	0.07	0.07	0.05
Accrued Expenses	0.08	0.02	0.02	0.03	-
Current Income Taxes Payable	-	0.02	1.99	0.33	-
Other Current Liabilities	0	0	-	0.01	-
Total Current Liabilities	0.16	0.11	2.08	0.44	0.05
Long-Term Deferred Tax Liabilities	-	-	-	0.81	-
Total Liabilities	0.16	0.11	2.08	1.25	0.05
Common Stock	4.38	4.38	13.54	13.46	12.41
Retained Earnings	-0.63	0.01	3.52	-3.88	-6.49
Comprehensive Income & Other	-	0.02	0.36	3.8	5.33
Shareholders' Equity	3.75	4.41	17.42	13.37	11.25
Total Liabilities & Equity	3.91	4.52	19.5	14.62	11.3
Net Cash (Debt)	3.81	4.39	19.3	6.06	1.15
Net Cash Growth	-13.35%	-77.24%	218.48%	427.46%	257.77%
Net Cash Per Share	0.03	0.03	0.15	0.05	0.01
Filing Date Shares Outstanding	134.25	134.25	133.58	132.25	120.03
Total Common Shares Outstanding	134.25	134.25	133.58	132.25	120.03
Working Capital	3.68	4.34	17.34	5.64	1.11
Book Value Per Share	0.03	0.03	0.13	0.10	0.09
Tangible Book Value	3.75	4.41	17.42	13.37	11.25
Tangible Book Value Per Share	0.03	0.03	0.13	0.10	0.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.