Etherstack plc (ASX:ESK)
Australia flag Australia · Delayed Price · Currency is AUD
0.3000
+0.0100 (3.45%)
May 2, 2025, 3:21 PM AEST

Etherstack Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5.939.429.688.54.7
Upgrade
Revenue Growth (YoY)
-37.02%-2.71%13.84%80.97%-1.94%
Upgrade
Cost of Revenue
4.534.263.172.992.03
Upgrade
Gross Profit
1.45.166.515.512.67
Upgrade
Selling, General & Admin
5.144.714.63.861.99
Upgrade
Other Operating Expenses
-0.19-0.12-0.13-0.12-0.06
Upgrade
Operating Expenses
4.964.594.473.743.12
Upgrade
Operating Income
-3.560.572.041.77-0.45
Upgrade
Interest Expense
-0.22-0.19-0.11-0.16-0.16
Upgrade
Interest & Investment Income
0.020.01000.01
Upgrade
Currency Exchange Gain (Loss)
-0.050.01-0.02-0.540.13
Upgrade
Other Non Operating Income (Expenses)
----0.01-2.22
Upgrade
EBT Excluding Unusual Items
-3.810.391.921.06-2.69
Upgrade
Other Unusual Items
----0.07
Upgrade
Pretax Income
-3.810.391.921.06-2.62
Upgrade
Income Tax Expense
0.09-0.13-0.29-0.39-0.32
Upgrade
Net Income
-3.890.522.211.46-2.3
Upgrade
Net Income to Common
-3.890.522.211.46-2.3
Upgrade
Net Income Growth
--76.38%51.89%--
Upgrade
Shares Outstanding (Basic)
132131131130117
Upgrade
Shares Outstanding (Diluted)
132135135133117
Upgrade
Shares Change (YoY)
-2.23%0.11%1.32%13.58%4.98%
Upgrade
EPS (Basic)
-0.030.000.020.01-0.02
Upgrade
EPS (Diluted)
-0.030.000.020.01-0.02
Upgrade
EPS Growth
--76.22%50.46%--
Upgrade
Free Cash Flow
0.90.662.022.741.66
Upgrade
Free Cash Flow Per Share
0.010.010.010.020.01
Upgrade
Gross Margin
23.62%54.74%67.25%64.83%56.76%
Upgrade
Operating Margin
-59.93%6.00%21.06%20.85%-9.62%
Upgrade
Profit Margin
-65.64%5.54%22.83%17.11%-48.95%
Upgrade
Free Cash Flow Margin
15.22%6.97%20.86%32.17%35.41%
Upgrade
EBITDA
-3.320.82.221.89-0.33
Upgrade
EBITDA Margin
-55.93%8.52%22.96%22.23%-6.94%
Upgrade
D&A For EBITDA
0.240.240.180.120.13
Upgrade
EBIT
-3.560.572.041.77-0.45
Upgrade
EBIT Margin
-59.93%6.00%21.06%20.85%-9.62%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.