ASX:FCG Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	28.1	32.54	23.37	11.67	3.68
Other Revenue	-	-	0.25	0.01	-
Revenue	28.1	32.54	23.62	11.68	3.68
Revenue Growth (YoY)	140.53%	37.76%	102.21%	217.17%	-
Cost of Revenue	24.26	24.91	15.73	5.89	0.97
Gross Profit	3.84	7.63	7.89	5.79	2.71
Selling, General & Admin	1.42	5.89	3.78	6.25	1.91
Other Operating Expenses	-	-	-	-0.39	0.02
Operating Expenses	1.71	6.26	4.01	5.87	1.93
Operating Income	2.13	1.38	3.88	-0.07	0.78
Interest Expense	-0.05	-0.05	-0.02	-	-
Interest & Investment Income	0.24	0.24	-	-	-
Pretax Income	2.31	1.56	3.87	-0.07	0.78
Income Tax Expense	0.42	0.65	0.94	0.07	0.24
Earnings From Continuing Operations	1.9	0.91	2.93	-0.14	0.54
Minority Interest in Earnings	-0.37	-0.02	-0.27	-	-
Net Income	1.53	0.89	2.66	-0.14	0.54
Net Income to Common	1.53	0.89	2.66	-0.14	0.54
Net Income Growth	-	-66.45%	-	-	-
Shares Outstanding (Basic)	63	63	0	0	-
Shares Outstanding (Diluted)	84	74	0	0	-
Shares Change (YoY)	837276.43%	742363.29%	-	-	-
EPS (Basic)	0.02	0.01	265.55	-14.47	-
EPS (Diluted)	0.02	0.01	265.55	-14.47	-
EPS Growth	-	-100.00%	-	-	-
Free Cash Flow	-2.88	2.44	3.05	0.54	0.43
Free Cash Flow Per Share	-0.03	0.03	305.04	53.99	-
Gross Margin	13.65%	23.46%	33.42%	49.61%	73.54%
Operating Margin	7.57%	4.23%	16.43%	-0.62%	21.17%
Profit Margin	5.44%	2.74%	11.24%	-1.24%	14.74%
Free Cash Flow Margin	-10.24%	7.50%	12.92%	4.62%	11.67%
EBITDA	2.51	1.84	4.11	-0.01	0.8
EBITDA Margin	8.93%	5.65%	17.42%	-0.13%	21.68%
D&A For EBITDA	0.38	0.46	0.23	0.06	0.02
EBIT	2.13	1.38	3.88	-0.07	0.78
EBIT Margin	7.57%	4.23%	16.43%	-0.62%	21.17%
Effective Tax Rate	18.06%	41.65%	24.32%	-	30.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.