Frontier Digital Ventures Limited (ASX:FDV)
Australia · Delayed Price · Currency is AUD 0.5300
+0.0150 (2.91%)
Oct 7, 2025, 11:45 AM AEST
Frontier Digital Ventures Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 66.2 | 68.08 | 66.45 | 59.16 | 51.41 | 20.83 | Upgrade | |
Revenue Growth (YoY) | -3.25% | 2.46% | 12.32% | 15.07% | 146.82% | 35.72% | Upgrade |
Cost of Revenue | 40.12 | 44.35 | 42.23 | 42.16 | 34.45 | 13.98 | Upgrade |
Gross Profit | 26.08 | 23.74 | 24.22 | 17 | 16.97 | 6.85 | Upgrade |
Selling, General & Admin | 20.92 | 20.22 | 19.59 | 19.96 | 20.45 | 8.67 | Upgrade |
Other Operating Expenses | 2.05 | 1.72 | 0.88 | 1.55 | 1.42 | 1.33 | Upgrade |
Operating Expenses | 30.7 | 29.15 | 27.88 | 32.35 | 33.63 | 15.43 | Upgrade |
Operating Income | -4.62 | -5.41 | -3.67 | -15.35 | -16.66 | -8.58 | Upgrade |
Interest Expense | -0.07 | -0.05 | -0.67 | -0.16 | -0.52 | -0.09 | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.28 | 0.22 | 0.11 | 0.22 | Upgrade |
Earnings From Equity Investments | 0.86 | -0.47 | -1.08 | 1.18 | 1.5 | -1.94 | Upgrade |
Currency Exchange Gain (Loss) | -4.86 | -3.25 | -2.41 | -2.49 | 8.25 | -11.54 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0 | -0.18 | -0.73 | -0.83 | Upgrade |
EBT Excluding Unusual Items | -8.43 | -8.93 | -7.55 | -16.79 | -8.04 | -22.77 | Upgrade |
Impairment of Goodwill | - | - | -1.63 | -1.4 | -0.46 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.52 | 6.8 | Upgrade |
Gain (Loss) on Sale of Assets | 0.42 | - | 0.25 | -0.92 | - | - | Upgrade |
Other Unusual Items | -0.5 | - | 0.06 | 6.63 | -11.75 | - | Upgrade |
Pretax Income | -8.52 | -8.93 | -8.87 | -12.49 | -19.73 | -15.97 | Upgrade |
Income Tax Expense | 0.64 | 0.45 | -0.53 | -0.8 | -0.22 | -0.02 | Upgrade |
Earnings From Continuing Operations | -9.16 | -9.38 | -8.34 | -11.69 | -19.51 | -15.94 | Upgrade |
Earnings From Discontinued Operations | -0.96 | -1.73 | -2.33 | - | - | -0.27 | Upgrade |
Net Income to Company | -10.12 | -11.11 | -10.68 | -11.69 | -19.51 | -16.21 | Upgrade |
Minority Interest in Earnings | -0.38 | 0.84 | 2.08 | 1.45 | 4.4 | 3.02 | Upgrade |
Net Income | -10.5 | -10.27 | -8.6 | -10.24 | -15.1 | -13.2 | Upgrade |
Net Income to Common | -10.5 | -10.27 | -8.6 | -10.24 | -15.1 | -13.2 | Upgrade |
Shares Outstanding (Basic) | 436 | 433 | 416 | 379 | 344 | 276 | Upgrade |
Shares Outstanding (Diluted) | 436 | 433 | 416 | 379 | 344 | 276 | Upgrade |
Shares Change (YoY) | 2.50% | 4.11% | 9.98% | 10.21% | 24.35% | 12.45% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.05 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.05 | Upgrade |
Free Cash Flow | 3.82 | -0.14 | 3.21 | -3.01 | -6.45 | -2.22 | Upgrade |
Free Cash Flow Per Share | 0.01 | - | 0.01 | -0.01 | -0.02 | -0.01 | Upgrade |
Gross Margin | 39.39% | 34.86% | 36.44% | 28.74% | 33.00% | 32.87% | Upgrade |
Operating Margin | -6.97% | -7.95% | -5.52% | -25.95% | -32.40% | -41.20% | Upgrade |
Profit Margin | -15.87% | -15.09% | -12.93% | -17.30% | -29.38% | -63.35% | Upgrade |
Free Cash Flow Margin | 5.78% | -0.20% | 4.83% | -5.09% | -12.55% | -10.66% | Upgrade |
EBITDA | -2.12 | -3.31 | -1.44 | -9.73 | -9.21 | -4.71 | Upgrade |
EBITDA Margin | -3.20% | -4.86% | -2.17% | -16.45% | -17.91% | -22.63% | Upgrade |
D&A For EBITDA | 2.5 | 2.1 | 2.23 | 5.62 | 7.45 | 3.87 | Upgrade |
EBIT | -4.62 | -5.41 | -3.67 | -15.35 | -16.66 | -8.58 | Upgrade |
EBIT Margin | -6.97% | -7.95% | -5.52% | -25.95% | -32.40% | -41.20% | Upgrade |
Advertising Expenses | - | 9.79 | 9.38 | 9.36 | 9.33 | 3.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.