Frontier Digital Ventures Limited (ASX: FDV)
Australia
· Delayed Price · Currency is AUD 0.400
0.00 (0.00%)
Nov 21, 2024, 4:10 PM AEST
Frontier Digital Ventures Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 72.23 | 67.92 | 59.16 | 51.41 | 20.83 | 15.35 | Upgrade
|
| Revenue Growth (YoY) | 18.13% | 14.81% | 15.07% | 146.82% | 35.72% | 21.50% | Upgrade
|
| Cost of Revenue | 47.05 | 43.45 | 42.16 | 34.45 | 13.98 | 11.43 | Upgrade
|
| Gross Profit | 25.18 | 24.47 | 17 | 16.97 | 6.85 | 3.92 | Upgrade
|
| Selling, General & Admin | 19.55 | 19.94 | 19.96 | 20.45 | 8.67 | 8.13 | Upgrade
|
| Other Operating Expenses | 1.14 | 0.88 | 1.55 | 1.42 | 1.33 | 0.44 | Upgrade
|
| Operating Expenses | 27.97 | 28.62 | 32.35 | 33.63 | 15.43 | 11.66 | Upgrade
|
| Operating Income | -2.79 | -4.15 | -15.35 | -16.66 | -8.58 | -7.74 | Upgrade
|
| Interest Expense | -0.13 | -0.77 | -0.16 | -0.52 | -0.09 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.28 | 0.22 | 0.11 | 0.22 | 0.43 | Upgrade
|
| Earnings From Equity Investments | -0.7 | -1.08 | 1.18 | 1.5 | -1.94 | -2.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.66 | -3.27 | -2.49 | 8.25 | -11.54 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0.18 | -0.73 | -0.83 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -1.73 | -8.99 | -16.79 | -8.04 | -22.77 | -10.74 | Upgrade
|
| Impairment of Goodwill | -0.98 | -2.62 | -1.4 | -0.46 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.52 | 6.8 | 6.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.25 | -0.92 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.06 | 6.63 | -11.75 | - | - | Upgrade
|
| Pretax Income | -2.46 | -11.29 | -12.49 | -19.73 | -15.97 | -4.01 | Upgrade
|
| Income Tax Expense | -0.16 | -0.62 | -0.8 | -0.22 | -0.02 | 0.09 | Upgrade
|
| Earnings From Continuing Operations | -2.3 | -10.68 | -11.69 | -19.51 | -15.94 | -4.09 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.27 | -0.87 | Upgrade
|
| Net Income to Company | -2.3 | -10.68 | -11.69 | -19.51 | -16.21 | -4.97 | Upgrade
|
| Minority Interest in Earnings | 2.15 | 2.08 | 1.45 | 4.4 | 3.02 | 2.58 | Upgrade
|
| Net Income | -0.15 | -8.6 | -10.24 | -15.1 | -13.2 | -2.39 | Upgrade
|
| Net Income to Common | -0.15 | -8.6 | -10.24 | -15.1 | -13.2 | -2.39 | Upgrade
|
| Shares Outstanding (Basic) | 434 | 416 | 379 | 344 | 276 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 416 | 379 | 344 | 276 | 246 | Upgrade
|
| Shares Change (YoY) | 11.86% | 9.98% | 10.21% | 24.35% | 12.45% | 4.88% | Upgrade
|
| EPS (Basic) | -0.00 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | Upgrade
|
| Free Cash Flow | 1.24 | 3.21 | -3.01 | -6.45 | -2.22 | -4.28 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 34.86% | 36.03% | 28.74% | 33.00% | 32.87% | 25.56% | Upgrade
|
| Operating Margin | -3.86% | -6.10% | -25.95% | -32.40% | -41.20% | -50.41% | Upgrade
|
| Profit Margin | -0.21% | -12.65% | -17.30% | -29.38% | -63.35% | -15.56% | Upgrade
|
| Free Cash Flow Margin | 1.72% | 4.72% | -5.09% | -12.56% | -10.66% | -27.86% | Upgrade
|
| EBITDA | -0.52 | -1.35 | -9.73 | -9.21 | -4.71 | -5.75 | Upgrade
|
| EBITDA Margin | -0.72% | -1.99% | -16.45% | -17.91% | -22.63% | -37.46% | Upgrade
|
| D&A For EBITDA | 2.27 | 2.8 | 5.62 | 7.45 | 3.87 | 1.99 | Upgrade
|
| EBIT | -2.79 | -4.15 | -15.35 | -16.66 | -8.58 | -7.74 | Upgrade
|
| EBIT Margin | -3.86% | -6.10% | -25.95% | -32.40% | -41.20% | -50.41% | Upgrade
|
| Advertising Expenses | - | 9.49 | 9.36 | 9.33 | 3.68 | 4.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.