Frontier Digital Ventures Limited (ASX:FDV)
Australia flag Australia · Delayed Price · Currency is AUD
0.5250
+0.0100 (1.94%)
Oct 7, 2025, 2:25 PM AEST

Frontier Digital Ventures Balance Sheet

Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
10.899.6714.8516.5836.1259.16
Upgrade
Short-Term Investments
0.171.10.1810.20.220.17
Upgrade
Cash & Short-Term Investments
11.0610.7715.0326.7836.3459.33
Upgrade
Cash Growth
-8.75%-28.32%-43.89%-26.30%-38.75%355.04%
Upgrade
Accounts Receivable
13.4913.7114.0911.1712.18.11
Upgrade
Other Receivables
1.071.331.041.91.321.04
Upgrade
Receivables
14.5616.6316.4814.3414.5310.13
Upgrade
Prepaid Expenses
0.841.141.21.080.850.73
Upgrade
Other Current Assets
0.050.010.010.010.020.03
Upgrade
Total Current Assets
26.528.5532.7242.2151.7470.22
Upgrade
Property, Plant & Equipment
2.212.312.362.713.32.56
Upgrade
Long-Term Investments
5.454.333.988.728.85.71
Upgrade
Goodwill
97.03102.4694.2296.7194.0964.78
Upgrade
Other Intangible Assets
12.7814.3615.5518.5622.2822.52
Upgrade
Long-Term Deferred Tax Assets
0.070.070.040.120.130.16
Upgrade
Total Assets
145.59152.08148.87169.03180.34165.95
Upgrade
Accounts Payable
8.88.476.736.715.023.09
Upgrade
Accrued Expenses
6.756.856.146.225.482.77
Upgrade
Short-Term Debt
-----0
Upgrade
Current Portion of Long-Term Debt
-0.10.180.190.460.24
Upgrade
Current Portion of Leases
0.60.570.60.990.770.4
Upgrade
Current Unearned Revenue
1.862.32.312.563.752.67
Upgrade
Other Current Liabilities
3.434.046.6538.4819.872.5
Upgrade
Total Current Liabilities
21.4422.3222.655.1535.3511.68
Upgrade
Long-Term Debt
-0.050.130.170.050.31
Upgrade
Long-Term Leases
0.240.430.240.140.350.3
Upgrade
Long-Term Deferred Tax Liabilities
0.440.610.972.253.53.1
Upgrade
Other Long-Term Liabilities
----38.39-
Upgrade
Total Liabilities
22.1223.4123.9557.7177.6315.39
Upgrade
Common Stock
261.02260.94260.72236.19218.92184.81
Upgrade
Retained Earnings
-85.88-85.42-75.15-66.56-56.32-41.21
Upgrade
Comprehensive Income & Other
-46.94-41.72-55.49-55.49-57.097.28
Upgrade
Total Common Equity
128.2133.81130.08114.15105.51150.88
Upgrade
Minority Interest
-4.73-5.14-5.16-2.83-2.8-0.32
Upgrade
Shareholders' Equity
123.47128.66124.92111.31102.71150.56
Upgrade
Total Liabilities & Equity
145.59152.08148.87169.03180.34165.95
Upgrade
Total Debt
0.841.141.161.491.621.25
Upgrade
Net Cash (Debt)
10.229.6313.8725.2934.7158.08
Upgrade
Net Cash Growth
-9.00%-30.60%-45.16%-27.14%-40.23%379.09%
Upgrade
Net Cash Per Share
0.020.020.030.070.100.21
Upgrade
Filing Date Shares Outstanding
433.7433.58433.21379.32366.34342.93
Upgrade
Total Common Shares Outstanding
433.7433.58433.21379.32366.34342.87
Upgrade
Working Capital
5.066.2210.12-12.9416.3958.53
Upgrade
Book Value Per Share
0.300.310.300.300.290.44
Upgrade
Tangible Book Value
18.3916.9920.31-1.12-10.8663.58
Upgrade
Tangible Book Value Per Share
0.040.040.05-0.00-0.030.19
Upgrade
Buildings
-0.190.170.390.430.43
Upgrade
Machinery
-5.245.023.983.612.08
Upgrade
Construction In Progress
-0.490.33-0.050.05
Upgrade
Leasehold Improvements
-0.920.81.1310.32
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.