Fenix Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	316.09	259.2	196.85	249.17	114.38
Revenue Growth (YoY)	21.95%	31.68%	-21.00%	117.85%	-
Cost of Revenue	288.32	199.37	158.37	182.16	51.31
Gross Profit	27.78	59.83	38.48	67.01	63.06
Selling, General & Admin	16.34	11.76	7.53	2.51	1.87
Other Operating Expenses	-2.42	-2.44	-0.88	-0.94	-0.05
Operating Expenses	16.47	11.23	7.48	1.62	1.83
Operating Income	11.31	48.61	31	65.38	61.23
Interest Expense	-4.04	-2.14	-1.2	-0.1	-0.09
Interest & Investment Income	1.4	2.02	1.26	0.41	0.12
Earnings From Equity Investments	-0.01	0	7.72	4.78	0.92
Currency Exchange Gain (Loss)	-0.59	-0.61	0.34	-0.39	-
Other Non Operating Income (Expenses)	-0.87	-0.53	-0.58	-1.09	-0.32
EBT Excluding Unusual Items	7.2	47.35	38.54	68.99	61.86
Merger & Restructuring Charges	1.03	-2.15	-	-	-
Gain (Loss) on Sale of Assets	-	-0.01	-	-	-
Other Unusual Items	-	3.4	-	-	-
Pretax Income	8.24	48.59	38.54	68.99	61.86
Income Tax Expense	2.84	14.95	9.29	18.29	12.82
Net Income	5.4	33.64	29.25	50.69	49.04
Net Income to Common	5.4	33.64	29.25	50.69	49.04
Net Income Growth	-83.96%	14.99%	-42.30%	3.37%	-
Shares Outstanding (Basic)	728	691	572	494	407
Shares Outstanding (Diluted)	755	786	614	561	506
Shares Change (YoY)	-3.96%	28.17%	9.31%	10.88%	81.57%
EPS (Basic)	0.01	0.05	0.05	0.10	0.12
EPS (Diluted)	0.01	0.04	0.05	0.09	0.10
EPS Growth	-83.41%	-10.27%	-47.18%	-6.81%	-
Free Cash Flow	7.53	43.92	12.32	55.38	50.43
Free Cash Flow Per Share	0.01	0.06	0.02	0.10	0.10
Dividend Per Share	0.010	-	0.020	0.052	0.052
Dividend Growth	-	-	-61.91%	-	-
Gross Margin	8.79%	23.08%	19.55%	26.89%	55.14%
Operating Margin	3.58%	18.75%	15.75%	26.24%	53.53%
Profit Margin	1.71%	12.98%	14.86%	20.34%	42.88%
Free Cash Flow Margin	2.38%	16.94%	6.26%	22.23%	44.09%
EBITDA	55.37	72.15	46.23	71.4	63.16
EBITDA Margin	17.52%	27.83%	23.49%	28.66%	55.22%
D&A For EBITDA	44.06	23.54	15.23	6.02	1.93
EBIT	11.31	48.61	31	65.38	61.23
EBIT Margin	3.58%	18.75%	15.75%	26.24%	53.53%
Effective Tax Rate	34.49%	30.78%	24.10%	26.52%	20.72%
Advertising Expenses	0.68	0.41	0.38	0.15	0.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.