Fenix Resources Limited (ASX:FEX)

Fenix Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	479.31	316.09	259.2	196.85	249.17	114.38
Revenue Growth (YoY)	82.08%	21.95%	31.68%	-21.00%	117.85%	-
Cost of Revenue	433.54	288.32	199.37	158.37	182.16	51.31
Gross Profit	45.77	27.78	59.83	38.48	67.01	63.06
Selling, General & Admin	16.34	16.34	11.76	7.53	2.51	1.87
Other Operating Expenses	0.27	-2.42	-2.44	-0.88	-0.94	-0.05
Operating Expenses	19.15	16.47	11.23	7.48	1.62	1.83
Operating Income	26.62	11.31	48.61	31	65.38	61.23
Interest Expense	-7.15	-4.04	-2.14	-1.2	-0.1	-0.09
Interest & Investment Income	1.4	1.4	2.02	1.26	0.41	0.12
Earnings From Equity Investments	-0.23	-0.01	0	7.72	4.78	0.92
Currency Exchange Gain (Loss)	-0.59	-0.59	-0.61	0.34	-0.39	-
Other Non Operating Income (Expenses)	-1.51	-0.87	-0.53	-0.58	-1.09	-0.32
EBT Excluding Unusual Items	18.54	7.2	47.35	38.54	68.99	61.86
Merger & Restructuring Charges	1.03	1.03	-2.15	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0.01	-	-	-
Other Unusual Items	-	-	3.4	-	-	-
Pretax Income	19.57	8.24	48.59	38.54	68.99	61.86
Income Tax Expense	6.33	2.84	14.95	9.29	18.29	12.82
Net Income	13.25	5.4	33.64	29.25	50.69	49.04
Net Income to Common	13.25	5.4	33.64	29.25	50.69	49.04
Net Income Growth	-1.59%	-83.96%	14.99%	-42.30%	3.37%	-
Shares Outstanding (Basic)	733	728	691	572	494	407
Shares Outstanding (Diluted)	795	755	786	614	561	506
Shares Change (YoY)	-1.15%	-3.96%	28.17%	9.31%	10.88%	81.57%
EPS (Basic)	0.02	0.01	0.05	0.05	0.10	0.12
EPS (Diluted)	0.02	0.01	0.04	0.05	0.09	0.10
EPS Growth	-0.88%	-83.41%	-10.27%	-47.18%	-6.81%	-
Free Cash Flow	34.01	7.53	43.92	12.32	55.38	50.43
Free Cash Flow Per Share	0.04	0.01	0.06	0.02	0.10	0.10
Dividend Per Share	0.010	0.010	-	0.020	0.052	0.052
Dividend Growth	-	-	-	-61.91%	-	-
Gross Margin	9.55%	8.79%	23.08%	19.55%	26.89%	55.14%
Operating Margin	5.55%	3.58%	18.75%	15.75%	26.24%	53.53%
Profit Margin	2.76%	1.71%	12.98%	14.86%	20.34%	42.88%
Free Cash Flow Margin	7.09%	2.38%	16.94%	6.26%	22.23%	44.09%
EBITDA	76.56	55.37	72.15	46.23	71.4	63.16
EBITDA Margin	15.97%	17.52%	27.83%	23.49%	28.66%	55.22%
D&A For EBITDA	49.94	44.06	23.54	15.23	6.02	1.93
EBIT	26.62	11.31	48.61	31	65.38	61.23
EBIT Margin	5.55%	3.58%	18.75%	15.75%	26.24%	53.53%
Effective Tax Rate	32.33%	34.49%	30.78%	24.10%	26.52%	20.72%
Advertising Expenses	-	0.68	0.41	0.38	0.15	0.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.