Frontier Energy Limited (ASX:FHE)

Frontier Energy Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	-94.70%
Gross Profit	-	-	-	-	0
Selling, General & Admin	2.98	3.08	3.65	1.34	1.1
Other Operating Expenses	-0.25	-0.01	0.08	-	-
Operating Expenses	18.5	4.25	6.24	2.98	2.48
Operating Income	-18.5	-4.25	-6.24	-2.98	-2.48
Interest Expense	-0.07	-0.02	-0.03	-	-
Interest & Investment Income	0.39	0.28	0.1	0	-
Earnings From Equity Investments	-	-0.86	-	-	-
Currency Exchange Gain (Loss)	0.05	-0.12	-	-0.01	-0.14
Other Non Operating Income (Expenses)	0.01	-	-	-0.15	-
EBT Excluding Unusual Items	-18.12	-4.98	-6.17	-3.15	-2.62
Gain (Loss) on Sale of Investments	-	-	0	-	-
Gain (Loss) on Sale of Assets	-	7.05	-	-	-
Other Unusual Items	-	-	0.02	-	-
Pretax Income	-18.12	2.07	-6.15	-3.15	-2.62
Earnings From Continuing Operations	-18.12	2.07	-6.15	-3.15	-2.62
Minority Interest in Earnings	-0.01	-0.02	0.63	0.65	0.06
Net Income	-18.13	2.05	-5.52	-2.49	-2.56
Net Income to Common	-18.13	2.05	-5.52	-2.49	-2.56
Shares Outstanding (Basic)	469	304	260	165	139
Shares Outstanding (Diluted)	469	372	260	165	139
Shares Change (YoY)	25.82%	43.48%	57.30%	18.90%	42.83%
EPS (Basic)	-0.04	0.01	-0.02	-0.02	-0.02
EPS (Diluted)	-0.04	0.01	-0.02	-0.02	-0.02
Free Cash Flow	-13.14	-9.66	-8.7	-2.28	-2.4
Free Cash Flow Per Share	-0.03	-0.03	-0.03	-0.01	-0.02
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-195005.90%
Profit Margin	-	-	-	-	-201422.97%
Free Cash Flow Margin	-	-	-	-	-188477.58%
EBITDA	-18.5	-4.25	-6.24	-2.98	-2.48
D&A For EBITDA	0	0	0	0	0
EBIT	-18.5	-4.25	-6.24	-2.98	-2.48

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.