Fortescue Metals Group Limited (ASX: FMG)

Fortescue Metals Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	16,657	16,488	22,429	13,251	9,739
Revenue Growth (YoY)	1.02%	-26.49%	69.26%	36.06%	51.31%
Cost of Revenue	7,921	7,329	6,922	6,016	5,003
Gross Profit	8,736	9,159	15,507	7,235	4,736
Selling, General & Admin	830.31	529.05	260.68	117.83	92.86
Research & Development	830.27	512.73	138.69	0	0
Other Operating Expenses	93.64	-16.5	-111.12	49.2	78.29
Operating Expenses	830.31	529.05	260.68	117.83	92.86
Operating Income	7,905	8,630	15,246	7,117	4,643
Interest Income	147.11	13.27	16.1	51.68	25.41
Interest Expense	271.51	164.97	164.06	266.67	309.86
Other Expense / Income	919.41	-230.49	347.64	146.7	-179.31
Pretax Income	6,806	8,381	14,818	6,915	4,466
Income Tax	2,063	2,512	4,456	2,021	1,351
Net Income	4,798	6,197	10,295	4,735	3,187
Net Income Growth	-22.58%	-39.81%	117.42%	48.57%	392.57%
Shares Outstanding (Basic)	3,076	3,077	3,077	3,077	3,090
Shares Outstanding (Diluted)	3,082	3,083	3,088	3,090	3,099
Shares Change	-0.04%	-0.18%	-0.05%	-0.28%	-0.78%
EPS (Basic)	1.54	1.91	3.37	1.59	1.03
EPS (Diluted)	1.53	1.90	3.36	1.59	1.03
EPS Growth	-19.47%	-43.45%	111.32%	54.37%	390.48%
Free Cash Flow	4,444	3,617	9,174	4,587	3,236
Free Cash Flow Per Share	1.44	1.17	2.97	1.48	1.04
Gross Margin	52.45%	55.55%	69.14%	54.60%	48.63%
Operating Margin	47.46%	52.34%	67.98%	53.71%	47.68%
Profit Margin	28.81%	37.59%	45.90%	35.73%	32.73%
Free Cash Flow Margin	26.68%	21.94%	40.90%	34.62%	33.23%
Effective Tax Rate	30.32%	29.97%	30.07%	29.22%	30.25%
EBITDA	9,627	10,078	16,621	8,562	5,775
EBITDA Margin	57.80%	61.13%	74.11%	64.62%	59.30%
Depreciation & Amortization	1,722	1,449	1,375	1,445	1,132
EBIT	7,905	8,630	15,246	7,117	4,643
EBIT Margin	47.46%	52.34%	67.98%	53.71%	47.68%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.