Fisher & Paykel Healthcare Corporation Limited (ASX: FPH)

FPH Income Statement

Financials in millions NZD. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	1,758	1,487	1,521	1,791	1,233
Revenue Growth (YoY)	18.24%	-2.26%	-15.08%	45.24%	19.83%
Cost of Revenue	698.4	601.55	582.62	667.2	414.48
Gross Profit	1,060	885.34	938.68	1,124	818.97
Selling, General & Admin	492.8	404.25	364.12	364.68	327.4
Research & Development	198.2	163.14	142.65	125.7	114.78
Other Operating Expenses	-118.1	-7.6	40.2	32.4	-16.8
Operating Expenses	805.3	567.39	506.76	490.38	442.18
Operating Income	253.9	317.95	431.92	633.82	376.8
Interest Income	3.3	2.43	2.41	1.38	2.13
Interest Expense	18.2	6.27	4.54	4.6	3.78
Other Expense / Income	3.3	-8.91	-65.03	-71.98	7.26
Pretax Income	235.7	307	467.02	660.4	358.88
Income Tax	103.1	72.73	117.91	178.39	80.59
Net Income	132.6	250.3	376.9	524.2	287.3
Net Income Growth	-47.02%	-33.59%	-28.10%	82.46%	37.33%
Shares Outstanding (Basic)	582	578	577	576	574
Shares Outstanding (Diluted)	586	582	580	579	579
Shares Change	0.78%	0.28%	0.16%	-	0.17%
EPS (Basic)	0.21	0.41	0.61	0.84	0.48
EPS (Diluted)	0.21	0.40	0.60	0.83	0.48
EPS Growth	-47.50%	-33.33%	-27.71%	72.92%	33.33%
Free Cash Flow	-339	25.18	143.11	405.14	145.97
Free Cash Flow Per Share	-0.58	0.04	0.25	0.70	0.25
Gross Margin	60.28%	59.54%	61.70%	62.76%	66.40%
Operating Margin	14.44%	21.38%	28.39%	35.38%	30.55%
Profit Margin	7.54%	16.83%	24.77%	29.26%	23.29%
Free Cash Flow Margin	-19.28%	1.69%	9.41%	22.62%	11.83%
Effective Tax Rate	43.74%	23.69%	25.25%	27.01%	22.46%
EBITDA	368.2	410.61	520.84	711.98	435.88
EBITDA Margin	20.94%	27.62%	34.24%	39.74%	35.34%
Depreciation & Amortization	0	92.66	88.92	78.16	59.09
EBIT	-	317.95	431.92	633.82	376.8
EBIT Margin	-	21.38%	28.39%	35.38%	30.55%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.