State Gas Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Apr '25 Apr 21, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2017 - 2019
Market Capitalization	12	30	40	34	87	54	Upgrade
Market Cap Growth	-67.16%	-25.46%	19.13%	-60.73%	59.77%	-41.91%	Upgrade
Enterprise Value	14	29	38	28	74	50	Upgrade
Last Close Price	0.03	0.09	0.15	0.14	0.42	0.31	Upgrade
PE Ratio	-	-	-	25.31	-	-	Upgrade
PS Ratio	94.72	1732.62	-	-	-	-	Upgrade
PB Ratio	0.28	0.75	1.11	1.09	3.44	4.64	Upgrade
P/TBV Ratio	0.28	0.75	1.11	1.09	3.44	4.64	Upgrade
EV/Sales Ratio	106.70	1654.41	-	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	-	18.32	-	-	Upgrade
EV/EBIT Ratio	-	-	-	20.80	-	-	Upgrade
Debt / Equity Ratio	0.04	0.05	0.01	-	-	-	Upgrade
Asset Turnover	0.00	0	-	-	-	-	Upgrade
Quick Ratio	0.03	0.02	0.38	12.80	1.29	3.58	Upgrade
Current Ratio	0.24	0.04	0.42	12.80	1.32	3.83	Upgrade
Return on Equity (ROE)	-9.81%	-9.44%	-3.50%	4.75%	-15.99%	-30.88%	Upgrade
Return on Assets (ROA)	-4.94%	-3.92%	-2.02%	2.65%	-8.71%	-17.60%	Upgrade
Return on Capital (ROIC)	-5.48%	-4.41%	-2.22%	2.97%	-10.01%	-19.32%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	4.00%	-	-	Upgrade
Earnings Yield	-34.78%	-12.04%	-2.94%	3.95%	-3.41%	-6.56%	Upgrade
FCF Yield	-78.36%	-35.95%	-26.17%	-21.82%	-13.63%	-13.05%	Upgrade
Buyback Yield / Dilution	-22.18%	-22.26%	-5.06%	-25.08%	-14.19%	-6.95%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.