State Gas Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Jan '26 Jan 22, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2017 - 2020
Market Capitalization	12	8	30	40	34	87	Upgrade
Market Cap Growth	-37.87%	-72.67%	-25.46%	19.13%	-60.73%	59.77%	Upgrade
Enterprise Value	11	10	29	38	28	74	Upgrade
Last Close Price	0.03	0.02	0.09	0.15	0.14	0.42	Upgrade
PE Ratio	-	-	-	-	25.31	-	Upgrade
PS Ratio	106.10	74.23	1732.62	-	-	-	Upgrade
PB Ratio	0.28	0.19	0.75	1.11	1.09	3.44	Upgrade
P/TBV Ratio	0.28	0.19	0.75	1.11	1.09	3.44	Upgrade
EV/Sales Ratio	102.75	88.08	1654.41	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	-	-	18.32	-	Upgrade
EV/EBIT Ratio	-	-	-	-	20.80	-	Upgrade
Debt / Equity Ratio	0.04	0.04	0.05	0.01	-	-	Upgrade
Asset Turnover	0.00	0.00	0	-	-	-	Upgrade
Quick Ratio	0.37	0.37	0.02	0.38	12.80	1.29	Upgrade
Current Ratio	0.38	0.38	0.04	0.42	12.80	1.32	Upgrade
Return on Equity (ROE)	-7.92%	-7.92%	-9.44%	-3.50%	4.75%	-15.99%	Upgrade
Return on Assets (ROA)	-3.73%	-3.73%	-3.92%	-2.02%	2.65%	-8.71%	Upgrade
Return on Capital Employed (ROCE)	-6.50%	-6.50%	-6.40%	-3.10%	4.00%	-11.00%	Upgrade
Earnings Yield	-27.87%	-39.84%	-12.04%	-2.94%	3.95%	-3.41%	Upgrade
FCF Yield	-74.42%	-106.38%	-35.95%	-26.17%	-21.82%	-13.63%	Upgrade
Buyback Yield / Dilution	-40.69%	-40.69%	-22.26%	-5.06%	-25.08%	-14.19%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.