G8 Education Limited (ASX:GEM)
Australia flag Australia · Delayed Price · Currency is AUD
0.8200
0.00 (0.00%)
Sep 4, 2025, 4:10 PM AEST

G8 Education Income Statement

Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
999.491,015983.44901.29866.34776.46
Upgrade
Other Revenue
-0.17-----
Upgrade
999.331,015983.44901.29866.34776.46
Upgrade
Revenue Growth (YoY)
-0.92%3.24%9.12%4.03%11.58%-15.29%
Upgrade
Cost of Revenue
80.3386.0691.5991.9886.7481.79
Upgrade
Gross Profit
919929.21891.85809.31779.6694.66
Upgrade
Selling, General & Admin
607.01623.37605.17563.14539.7428.34
Upgrade
Other Operating Expenses
46.5247.8464.0247.6644.8250.58
Upgrade
Operating Expenses
760.34775.78772.18706.09673.19571.88
Upgrade
Operating Income
158.66153.43119.67103.22106.41122.78
Upgrade
Interest Expense
-55.15-55.02-53.05-48.37-50.8-66.68
Upgrade
Interest & Investment Income
1.331.381.740.410.080.88
Upgrade
Earnings From Equity Investments
2.642.64-0.1-0.1--
Upgrade
Currency Exchange Gain (Loss)
------0.04
Upgrade
Other Non Operating Income (Expenses)
-0.31-0.510.47-3.99-0.70.53
Upgrade
EBT Excluding Unusual Items
107.16101.9168.7451.1854.9957.47
Upgrade
Merger & Restructuring Charges
------2.4
Upgrade
Impairment of Goodwill
---2.1-6.39--142.04
Upgrade
Gain (Loss) on Sale of Assets
-5.1-4.38-1.960.276.5910.43
Upgrade
Asset Writedown
-8.49-4.0415.750.1--130.51
Upgrade
Other Unusual Items
6.912.71-7.423.970.06
Upgrade
Pretax Income
100.9297.6981.1253.6965.55-206.98
Upgrade
Income Tax Expense
30.763025.0617.0819.86-18.01
Upgrade
Net Income
70.1667.6956.0636.6145.68-188.97
Upgrade
Net Income to Common
70.1667.6956.0636.6145.68-188.97
Upgrade
Net Income Growth
14.84%20.75%53.13%-19.87%--
Upgrade
Shares Outstanding (Basic)
794807810835847745
Upgrade
Shares Outstanding (Diluted)
798811813838850745
Upgrade
Shares Change (YoY)
-1.87%-0.22%-2.93%-1.46%14.13%43.30%
Upgrade
EPS (Basic)
0.090.080.070.040.05-0.25
Upgrade
EPS (Diluted)
0.090.080.070.040.05-0.25
Upgrade
EPS Growth
17.05%21.04%57.67%-18.62%--
Upgrade
Free Cash Flow
152.49135.16157.8578.2842.88164.23
Upgrade
Free Cash Flow Per Share
0.190.170.190.090.050.22
Upgrade
Dividend Per Share
0.0550.0550.0450.0300.030-
Upgrade
Dividend Growth
10.00%22.22%50.00%---
Upgrade
Gross Margin
91.96%91.52%90.69%89.80%89.99%89.47%
Upgrade
Operating Margin
15.88%15.11%12.17%11.45%12.28%15.81%
Upgrade
Profit Margin
7.02%6.67%5.70%4.06%5.27%-24.34%
Upgrade
Free Cash Flow Margin
15.26%13.31%16.05%8.69%4.95%21.15%
Upgrade
EBITDA
153.62184.54149.88128.96127.37143.57
Upgrade
EBITDA Margin
15.37%18.18%15.24%14.31%14.70%18.49%
Upgrade
D&A For EBITDA
-5.0431.1130.2125.7420.9720.79
Upgrade
EBIT
158.66153.43119.67103.22106.41122.78
Upgrade
EBIT Margin
15.88%15.11%12.17%11.45%12.28%15.81%
Upgrade
Effective Tax Rate
30.48%30.71%30.89%31.82%30.31%-
Upgrade
Revenue as Reported
1,0041,022987905.22878.73788.36
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.