Greatland Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	957.37	-	-	-	-
Cost of Revenue	461.38	-	-	-	-
Gross Profit	495.99	-	-	-	-
Selling, General & Admin	41.39	11.32	10.93	9.21	3.41
Other Operating Expenses	1.65	0.05	0.17	0.31	-
Operating Expenses	81.5	25.75	36.25	15.19	9.8
Operating Income	414.49	-25.75	-36.25	-15.19	-9.8
Interest Expense	-1.38	-0.03	-0.01	-0.03	-0.03
Interest & Investment Income	10.48	1.58	2.34	0	0
Currency Exchange Gain (Loss)	13.15	-0.26	-3.18	-4.83	-0.36
Other Non Operating Income (Expenses)	2.69	-1.1	-3.22	-0	0.02
EBT Excluding Unusual Items	439.42	-25.55	-40.33	-20.05	-10.17
Merger & Restructuring Charges	-14.75	-2.91	-	-	-
Gain (Loss) on Sale of Investments	17.23	-0.09	-	-	-
Pretax Income	441.9	-28.56	-40.33	-20.05	-10.17
Income Tax Expense	104.64	-	-	-	-
Net Income	337.26	-28.56	-40.33	-20.05	-10.17
Net Income to Common	337.26	-28.56	-40.33	-20.05	-10.17
Shares Outstanding (Basic)	531	254	242	201	194
Shares Outstanding (Diluted)	534	254	242	201	194
Shares Change (YoY)	110.10%	4.84%	20.75%	3.71%	7.77%
EPS (Basic)	0.64	-0.11	-0.17	-0.10	-0.05
EPS (Diluted)	0.63	-0.11	-0.17	-0.10	-0.05
Free Cash Flow	419.3	-48.37	-49.62	-46.74	-22.19
Free Cash Flow Per Share	0.79	-0.19	-0.20	-0.23	-0.12
Gross Margin	51.81%	-	-	-	-
Operating Margin	43.30%	-	-	-	-
Profit Margin	35.23%	-	-	-	-
Free Cash Flow Margin	43.80%	-	-	-	-
EBITDA	453.29	-25.69	-36.2	-15.13	-9.47
EBITDA Margin	47.35%	-	-	-	-
D&A For EBITDA	38.8	0.06	0.05	0.07	0.32
EBIT	414.49	-25.75	-36.25	-15.19	-9.8
EBIT Margin	43.30%	-	-	-	-
Effective Tax Rate	23.68%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.