Greatland Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,918	957.37	-	-	-	-
Cost of Revenue	911.49	461.38	-	-	-	-
Gross Profit	1,007	495.99	-	-	-	-
Selling, General & Admin	46.74	41.39	11.32	10.93	9.21	3.41
Other Operating Expenses	5.19	1.65	0.05	0.17	0.31	-
Operating Expenses	96.49	81.5	25.75	36.25	15.19	9.8
Operating Income	910.16	414.49	-25.75	-36.25	-15.19	-9.8
Interest Expense	-2.44	-1.38	-0.03	-0.01	-0.03	-0.03
Interest & Investment Income	17.64	10.48	1.58	2.34	0	0
Currency Exchange Gain (Loss)	-2.04	13.15	-0.26	-3.18	-4.83	-0.36
Other Non Operating Income (Expenses)	2.54	2.69	-1.1	-3.22	-0	0.02
EBT Excluding Unusual Items	925.86	439.42	-25.55	-40.33	-20.05	-10.17
Merger & Restructuring Charges	-1.38	-14.75	-2.91	-	-	-
Gain (Loss) on Sale of Investments	13.53	17.23	-0.09	-	-	-
Pretax Income	938.01	441.9	-28.56	-40.33	-20.05	-10.17
Income Tax Expense	292.96	104.64	-	-	-	-
Net Income	645.06	337.26	-28.56	-40.33	-20.05	-10.17
Net Income to Common	645.06	337.26	-28.56	-40.33	-20.05	-10.17
Shares Outstanding (Basic)	662	531	254	242	201	194
Shares Outstanding (Diluted)	672	534	254	242	201	194
Shares Change (YoY)	102.37%	110.10%	4.84%	20.75%	3.71%	7.77%
EPS (Basic)	0.97	0.64	-0.11	-0.17	-0.10	-0.05
EPS (Diluted)	0.96	0.63	-0.11	-0.17	-0.10	-0.05
Free Cash Flow	877.1	419.3	-48.37	-49.62	-46.74	-22.19
Free Cash Flow Per Share	1.31	0.79	-0.19	-0.20	-0.23	-0.12
Gross Margin	52.48%	51.81%	-	-	-	-
Operating Margin	47.45%	43.30%	-	-	-	-
Profit Margin	33.63%	35.23%	-	-	-	-
Free Cash Flow Margin	45.73%	43.80%	-	-	-	-
EBITDA	992.8	453.29	-25.69	-36.2	-15.13	-9.47
EBITDA Margin	51.76%	47.35%	-	-	-	-
D&A For EBITDA	82.64	38.8	0.06	0.05	0.07	0.32
EBIT	910.16	414.49	-25.75	-36.25	-15.19	-9.8
EBIT Margin	47.45%	43.30%	-	-	-	-
Effective Tax Rate	31.23%	23.68%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.