GrainCorp Limited (ASX:GNC)
Australia flag Australia · Delayed Price · Currency is AUD
7.68
+0.18 (2.40%)
May 30, 2025, 4:10 PM AEST

GrainCorp Income Statement

Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
7,2166,5078,2297,8685,4923,661
Upgrade
Revenue Growth (YoY)
2.04%-20.93%4.58%43.28%50.00%3.61%
Upgrade
Cost of Revenue
6,4045,8576,9636,2394,7013,347
Upgrade
Gross Profit
812.1649.81,2671,629790.4314.2
Upgrade
Selling, General & Admin
423.4392.5421.3391332.5242
Upgrade
Other Operating Expenses
69.6116.2538.5143.410.532
Upgrade
Operating Expenses
614628.11,077651.7450.1383.5
Upgrade
Operating Income
198.121.7189.9977.2340.3-69.3
Upgrade
Interest Expense
-78.8-71.6-73.5-37.5-26.1-26.6
Upgrade
Interest & Investment Income
22.526.9152.82.60.2
Upgrade
Earnings From Equity Investments
-18.4-15-23.4-12.7-9.5-1.4
Upgrade
Currency Exchange Gain (Loss)
-77.149.6-44.9-122.813.234.4
Upgrade
Other Non Operating Income (Expenses)
52.662.3265.1-249.3-138.78.7
Upgrade
EBT Excluding Unusual Items
98.973.9328.2557.7181.8-54
Upgrade
Merger & Restructuring Charges
-27.4-23.4----
Upgrade
Gain (Loss) on Sale of Investments
-1.545.8-23.5-1-1.5
Upgrade
Gain (Loss) on Sale of Assets
0.10.4-0.41.34.388.8
Upgrade
Asset Writedown
---19.2-2.3-
Upgrade
Other Unusual Items
29.929.916.314.610.413.4
Upgrade
Pretax Income
101.582.3370.7550.1197.846.7
Upgrade
Income Tax Expense
31.220.5121169.758.511.5
Upgrade
Earnings From Continuing Operations
70.361.8249.7380.4139.335.2
Upgrade
Earnings From Discontinued Operations
-----308.1
Upgrade
Net Income
70.361.8249.7380.4139.3343.3
Upgrade
Net Income to Common
70.361.8249.7380.4139.3343.3
Upgrade
Net Income Growth
-28.99%-75.25%-34.36%173.08%-59.42%-
Upgrade
Shares Outstanding (Basic)
222224223227229229
Upgrade
Shares Outstanding (Diluted)
223225225228229230
Upgrade
Shares Change (YoY)
-0.89%-0.06%-1.52%-0.47%-0.18%0.46%
Upgrade
EPS (Basic)
0.320.281.121.680.611.50
Upgrade
EPS (Diluted)
0.310.271.111.670.611.49
Upgrade
EPS Growth
-28.28%-75.22%-33.37%174.46%-59.36%-
Upgrade
Free Cash Flow
97.276509362.9120.9-47.1
Upgrade
Free Cash Flow Per Share
0.430.342.261.590.53-0.20
Upgrade
Dividend Per Share
0.2800.2800.2800.2600.1800.070
Upgrade
Dividend Growth
--7.69%44.44%157.14%-
Upgrade
Gross Margin
11.25%9.99%15.39%20.70%14.39%8.58%
Upgrade
Operating Margin
2.74%0.33%2.31%12.42%6.20%-1.89%
Upgrade
Profit Margin
0.97%0.95%3.03%4.83%2.54%9.38%
Upgrade
Free Cash Flow Margin
1.35%1.17%6.19%4.61%2.20%-1.29%
Upgrade
EBITDA
272.494.4266.71,053411.440.2
Upgrade
EBITDA Margin
3.77%1.45%3.24%13.38%7.49%1.10%
Upgrade
D&A For EBITDA
74.372.776.875.771.1109.5
Upgrade
EBIT
198.121.7189.9977.2340.3-69.3
Upgrade
EBIT Margin
2.74%0.33%2.31%12.42%6.20%-1.89%
Upgrade
Effective Tax Rate
30.74%24.91%32.64%30.85%29.58%24.63%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.