GrainCorp Ratios and Metrics

Market cap in millions AUD. Fiscal year is October - September.

Millions AUD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	1,364	1,959	2,034	1,574	1,741	1,451
Market Cap Growth	-9.99%	-3.68%	29.27%	-9.60%	19.96%	67.73%
Enterprise Value	1,686	3,491	3,034	3,217	3,983	3,077
Last Close Price	6.30	8.75	8.41	6.04	6.24	4.87
PE Ratio	35.00	49.10	32.91	6.30	4.58	10.42
Forward PE	41.05	17.43	18.05	10.76	6.97	12.00
PS Ratio	0.19	0.27	0.31	0.19	0.22	0.26
PB Ratio	0.97	1.40	1.35	0.99	1.20	1.20
P/TBV Ratio	1.06	1.53	1.46	1.05	1.29	1.32
P/FCF Ratio	7.72	11.09	26.77	3.09	4.80	12.00
P/OCF Ratio	5.47	7.87	15.56	2.74	3.92	8.27
PEG Ratio	-	2.64	-	-	3.36	3.36
EV/Sales Ratio	0.23	0.48	0.47	0.39	0.51	0.56
EV/EBITDA Ratio	5.49	12.46	32.14	12.06	3.78	7.48
EV/EBIT Ratio	8.87	16.85	139.82	16.94	4.08	9.04
EV/FCF Ratio	9.54	19.75	39.92	6.32	10.98	25.45
Debt / Equity Ratio	0.60	0.60	0.63	0.76	0.76	0.80
Debt / EBITDA Ratio	2.57	2.57	6.89	3.99	1.01	2.20
Debt / FCF Ratio	4.72	4.72	12.37	2.37	3.04	8.01
Net Debt / Equity Ratio	0.23	0.23	0.23	0.30	0.54	0.70
Net Debt / EBITDA Ratio	1.15	1.15	3.63	1.77	0.74	2.05
Net Debt / FCF Ratio	1.83	1.83	4.51	0.93	2.15	6.96
Asset Turnover	2.61	2.61	2.06	2.43	2.60	2.34
Inventory Turnover	12.16	12.16	8.59	8.26	8.19	9.97
Quick Ratio	1.07	1.07	1.11	0.90	0.58	0.51
Current Ratio	1.78	1.78	1.80	1.65	1.49	1.39
Return on Equity (ROE)	2.75%	2.75%	3.99%	16.40%	28.63%	12.11%
Return on Assets (ROA)	4.63%	4.63%	0.43%	3.51%	20.21%	9.05%
Return on Invested Capital (ROIC)	6.62%	6.40%	0.83%	5.95%	31.58%	13.27%
Return on Capital Employed (ROCE)	11.90%	11.90%	1.10%	9.60%	53.00%	21.40%
Earnings Yield	2.93%	2.04%	3.04%	15.87%	21.86%	9.60%
FCF Yield	12.96%	9.02%	3.74%	32.35%	20.85%	8.33%
Dividend Yield	7.77%	3.20%	3.33%	4.64%	4.17%	3.70%
Payout Ratio	266.67%	154.39%	101.62%	25.07%	13.06%	24.62%
Buyback Yield / Dilution	1.50%	1.50%	0.06%	1.52%	0.47%	0.18%
Total Shareholder Return	9.32%	4.70%	3.39%	6.16%	4.64%	3.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.