Godolphin Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Cash & Equivalents	1.59	1.58	1.24	1.62	4.73	4.86
Cash & Short-Term Investments	1.59	1.58	1.24	1.62	4.73	4.86
Cash Growth	24.59%	26.94%	-23.35%	-65.73%	-2.73%	-
Other Receivables	0.15	0.09	0.07	0.09	0.06	0.05
Receivables	0.15	0.09	0.07	0.09	0.06	0.05
Prepaid Expenses	0.08	0.05	0.07	0.06	0.04	0.01
Other Current Assets	0.02	-	-	0.02	0.02	0.02
Total Current Assets	1.84	1.72	1.38	1.79	4.85	4.94
Property, Plant & Equipment	6.95	6.98	7.08	7.1	11.44	8.65
Long-Term Investments	0.26	0.26	0.43	0.55	-	-
Total Assets	9.05	8.96	8.89	9.44	16.29	13.6
Accounts Payable	0.1	0.14	0.09	0.07	0.03	0.05
Accrued Expenses	0.04	0.06	0.05	0.07	0.06	0.09
Current Portion of Leases	-	0.03	0.07	0.06	0.06	-
Other Current Liabilities	-	0.02	0.06	0.06	0.11	0.07
Total Current Liabilities	0.14	0.26	0.27	0.26	0.25	0.21
Long-Term Leases	-	-	0.17	0.22	0.29	-
Other Long-Term Liabilities	0.09	0.09	0.12	0.12	0.14	0.06
Total Liabilities	0.23	0.35	0.56	0.6	0.68	0.27
Common Stock	23.78	22.12	18.94	16.13	16.13	12.82
Retained Earnings	-15.22	-13.84	-10.62	-8.97	-2.21	-0.8
Comprehensive Income & Other	0.26	0.32	0.01	1.69	1.68	1.31
Shareholders' Equity	8.81	8.61	8.33	8.84	15.6	13.33
Total Liabilities & Equity	9.05	8.96	8.89	9.44	16.29	13.6
Total Debt	-	0.03	0.24	0.28	0.35	-
Net Cash (Debt)	1.59	1.54	1	1.34	4.38	4.86
Net Cash Growth	32.23%	53.80%	-24.93%	-69.50%	-9.87%	-
Net Cash Per Share	0.01	0.01	0.01	0.02	0.06	0.13
Filing Date Shares Outstanding	359.02	213.89	169.24	103.06	84.11	67.98
Total Common Shares Outstanding	359.02	213.89	118.37	84.15	84.11	67.96
Working Capital	1.7	1.46	1.11	1.53	4.59	4.73
Book Value Per Share	0.02	0.04	0.07	0.11	0.19	0.20
Tangible Book Value	8.81	8.61	8.33	8.84	15.6	13.33
Tangible Book Value Per Share	0.02	0.04	0.07	0.11	0.19	0.20
Land	0.37	0.37	0.37	0.37	0.37	0.37
Machinery	0.06	0.16	0.14	0.07	0.09	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.