Hydrocarbon Dynamics Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4	2	3	8	6	11
Market Cap Growth	-26.25%	-39.72%	-62.54%	43.59%	-49.90%	-52.07%
Enterprise Value	4	1	2	6	4	10
Last Close Price	0.00	0.00	0.00	0.01	0.01	0.02
PS Ratio	27.04	11.65	5.36	23.72	89.17	62.92
PB Ratio	7.41	2.00	2.54	2.31	1.56	1.57
P/TBV Ratio	7.41	2.00	2.54	4.64	3.04	3.46
EV/Sales Ratio	23.46	8.39	2.97	17.72	66.07	55.44
Debt / Equity Ratio	0.06	-	-	-	-	0.00
Asset Turnover	0.16	0.13	0.22	0.09	0.01	0.03
Inventory Turnover	2.48	2.02	2.35	1.41	0.91	0.84
Quick Ratio	1.40	4.98	4.93	8.27	7.97	11.15
Current Ratio	2.13	6.87	6.35	11.12	11.45	14.08
Return on Equity (ROE)	-135.79%	-92.94%	-148.67%	-46.67%	-67.47%	-30.45%
Return on Assets (ROA)	-57.89%	-49.82%	-42.96%	-27.89%	-16.83%	-18.40%
Return on Capital Employed (ROCE)	-156.20%	-108.30%	-146.50%	-47.50%	-41.60%	-28.10%
Earnings Yield	-21.38%	-53.69%	-115.32%	-20.54%	-58.78%	-17.96%
FCF Yield	-13.72%	-46.77%	-53.97%	-19.35%	-28.09%	-15.08%
Buyback Yield / Dilution	-22.17%	-30.69%	-13.67%	-25.22%	-32.02%	-36.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.