Horseshoe Metals Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	36	9	4	12	5	3
Market Cap Growth	260.88%	139.40%	-68.06%	159.53%	53.35%	24.24%
Enterprise Value	39	11	5	13	6	5
Last Close Price	0.05	0.01	0.01	0.02	0.01	0.01
PS Ratio	320.84	779.74	450.67	565.02	50.14	692.63
PB Ratio	-22.26	-7.44	-6.92	-7.92	-2.55	-1.09
EV/Sales Ratio	-	926.08	592.96	589.05	69.48	1028.04
Debt / Equity Ratio	-1.82	-2.28	-3.01	-1.04	-0.89	-0.58
Asset Turnover	0.01	0.00	0.00	0.00	0.01	0.00
Quick Ratio	0.05	0.02	0.02	0.07	0.68	0.12
Current Ratio	0.06	0.03	0.04	0.13	0.68	0.14
Return on Assets (ROA)	-4.35%	-6.11%	-8.85%	-15.32%	-17.06%	-9.46%
Return on Capital Employed (ROCE)	-14.80%	-18.60%	-22.60%	-32.00%	-34.00%	-18.50%
Earnings Yield	-2.06%	-9.11%	-33.31%	-19.49%	-49.36%	-38.41%
FCF Yield	-1.23%	-1.80%	-47.83%	-26.67%	-20.42%	-16.17%
Buyback Yield / Dilution	-1.99%	-4.01%	-17.01%	-103.04%	-21.44%	-11.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.