Horseshoe Metals Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	14	9	4	12	5	3	Upgrade
Market Cap Growth	139.40%	139.40%	-68.06%	159.53%	53.35%	24.24%	Upgrade
Enterprise Value	17	11	5	13	6	5	Upgrade
Last Close Price	0.02	0.01	0.01	0.02	0.01	0.01	Upgrade
PS Ratio	1181.47	779.74	450.67	565.02	50.14	692.63	Upgrade
PB Ratio	-11.27	-7.44	-6.92	-7.92	-2.55	-1.09	Upgrade
EV/Sales Ratio	-	926.08	592.96	589.05	69.48	1028.04	Upgrade
Debt / Equity Ratio	-2.28	-2.28	-3.01	-1.04	-0.89	-0.58	Upgrade
Asset Turnover	0.00	0.00	0.00	0.00	0.01	0.00	Upgrade
Quick Ratio	0.02	0.02	0.02	0.07	0.68	0.12	Upgrade
Current Ratio	0.03	0.03	0.04	0.13	0.68	0.14	Upgrade
Return on Assets (ROA)	-6.11%	-6.11%	-8.85%	-15.32%	-17.06%	-9.46%	Upgrade
Return on Capital (ROIC)	-38.99%	-38.99%	-125.14%	-	-	-	Upgrade
Earnings Yield	-6.01%	-9.11%	-33.31%	-19.49%	-49.36%	-38.41%	Upgrade
FCF Yield	-	-1.80%	-47.83%	-26.67%	-20.42%	-16.17%	Upgrade
Buyback Yield / Dilution	-4.01%	-4.01%	-17.01%	-103.04%	-21.44%	-11.56%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.