Horizon Minerals Limited (ASX:HRZ)
Australia · Delayed Price · Currency is AUD 0.9400
+0.0450 (5.03%)
Apr 1, 2026, 3:08 PM AEST
Horizon Minerals Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 97.63 | 36.85 | - | 0.08 | 3.32 | 16.94 |
Other Revenue | - | - | - | - | - | 1.26 |
| 97.63 | 36.85 | - | 0.08 | 3.32 | 18.19 | |
Revenue Growth (YoY) | 15326.84% | - | - | -97.54% | -81.74% | 28980.36% |
Cost of Revenue | 90.39 | 42.13 | - | 0 | 2.06 | 12.9 |
Gross Profit | 7.25 | -5.27 | - | 0.08 | 1.26 | 5.29 |
Selling, General & Admin | 6.37 | 5.35 | 2.71 | 2.86 | 2.64 | 1.78 |
Other Operating Expenses | -10.15 | -0.24 | -3.2 | 0.4 | -1.24 | 0.94 |
Operating Expenses | 5.71 | 14.33 | 1.16 | 9.47 | 3.81 | 3.21 |
Operating Income | 1.54 | -19.61 | -1.16 | -9.39 | -2.55 | 2.09 |
Interest Expense | -2.12 | -1.47 | -1.59 | -0.69 | -0.04 | -0.36 |
Interest & Investment Income | 0.23 | 0.14 | 0.14 | 0.02 | 0.01 | 0.05 |
Earnings From Equity Investments | - | - | - | - | 6.21 | - |
Currency Exchange Gain (Loss) | 0.33 | -0.46 | -0 | - | - | - |
Other Non Operating Income (Expenses) | -0.85 | -1.04 | -0.59 | 0.84 | - | 4 |
EBT Excluding Unusual Items | -0.87 | -22.44 | -3.21 | -9.22 | 3.62 | 5.77 |
Gain (Loss) on Sale of Investments | -2.72 | -1.41 | -3.86 | -0.55 | -0.73 | -2.26 |
Gain (Loss) on Sale of Assets | - | - | 3.61 | 0.1 | 0.1 | 0.88 |
Asset Writedown | - | - | - | - | -31.02 | -1.9 |
Other Unusual Items | - | - | - | 8.66 | - | - |
Pretax Income | -3.59 | -23.85 | -3.46 | -1.01 | -28.03 | 2.5 |
Income Tax Expense | - | - | - | - | - | 0.05 |
Net Income | -3.59 | -23.85 | -3.46 | -1.01 | -28.03 | 2.45 |
Net Income to Common | -3.59 | -23.85 | -3.46 | -1.01 | -28.03 | 2.45 |
Net Income Growth | - | - | - | - | - | 134.54% |
Shares Outstanding (Basic) | 166 | 107 | 48 | 43 | 38 | 36 |
Shares Outstanding (Diluted) | 166 | 107 | 48 | 43 | 38 | 36 |
Shares Change (YoY) | 159.04% | 125.81% | 11.70% | 12.48% | 4.31% | 25.16% |
EPS (Basic) | -0.02 | -0.22 | -0.07 | -0.02 | -0.74 | 0.07 |
EPS (Diluted) | -0.02 | -0.22 | -0.07 | -0.02 | -0.74 | 0.07 |
EPS Growth | - | - | - | - | - | 87.39% |
Free Cash Flow | -21.4 | -20.64 | -7.2 | -13.04 | -12.72 | -7.09 |
Free Cash Flow Per Share | -0.13 | -0.19 | -0.15 | -0.31 | -0.34 | -0.20 |
Gross Margin | 7.42% | -14.31% | - | 99.23% | 37.90% | 29.08% |
Operating Margin | 1.57% | -53.20% | - | -11471.41% | -76.90% | 11.46% |
Profit Margin | -3.68% | -64.71% | - | -1233.13% | -843.97% | 13.45% |
Free Cash Flow Margin | -21.92% | -56.00% | - | -15921.50% | -383.11% | -38.98% |
EBITDA | 27.58 | -1.77 | -0.7 | -6.31 | 22.47 | 2.25 |
EBITDA Margin | 28.25% | -4.81% | - | - | 676.49% | 12.39% |
D&A For EBITDA | 26.04 | 17.83 | 0.46 | 3.08 | 25.02 | 0.17 |
EBIT | 1.54 | -19.61 | -1.16 | -9.39 | -2.55 | 2.09 |
EBIT Margin | 1.57% | -53.20% | - | - | -76.90% | 11.46% |
Effective Tax Rate | - | - | - | - | - | 1.96% |
Revenue as Reported | - | - | - | 9.1 | 13.03 | 23.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.