Horizon Oil Limited (ASX:HZN)

Australia flag Australia · Delayed Price · Currency is AUD
0.2150
0.00 (0.00%)
Sep 5, 2025, 4:10 PM AEST

Horizon Oil Statistics

Total Valuation

Horizon Oil has a market cap or net worth of AUD 349.28 million. The enterprise value is 328.39 million.

Market Cap349.28M
Enterprise Value 328.39M

Important Dates

The next estimated earnings date is Monday, October 27, 2025.

Earnings Date Oct 27, 2025
Ex-Dividend Date Oct 15, 2025

Share Statistics

Horizon Oil has 1.62 billion shares outstanding. The number of shares has decreased by -0.41% in one year.

Current Share Class 1.62B
Shares Outstanding 1.62B
Shares Change (YoY) -0.41%
Shares Change (QoQ) -1.61%
Owned by Insiders (%) 4.39%
Owned by Institutions (%) 27.43%
Float 1.08B

Valuation Ratios

The trailing PE ratio is 18.79.

PE Ratio 18.79
Forward PE n/a
PS Ratio 2.17
PB Ratio 3.51
P/TBV Ratio 3.51
P/FCF Ratio 11.83
P/OCF Ratio 6.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.07, with an EV/FCF ratio of 11.12.

EV / Earnings 17.58
EV / Sales 2.04
EV / EBITDA 4.07
EV / EBIT 11.21
EV / FCF 11.12

Financial Position

The company has a current ratio of 2.31, with a Debt / Equity ratio of 0.40.

Current Ratio 2.31
Quick Ratio 2.04
Debt / Equity 0.40
Debt / EBITDA 0.49
Debt / FCF 1.35
Interest Coverage 5.95

Financial Efficiency

Return on equity (ROE) is 16.49% and return on invested capital (ROIC) is 11.96%.

Return on Equity (ROE) 16.49%
Return on Assets (ROA) 6.23%
Return on Invested Capital (ROIC) 11.96%
Return on Capital Employed (ROCE) 12.51%
Revenue Per Employee 16.06M
Profits Per Employee 1.87M
Employee Count10
Asset Turnover 0.55
Inventory Turnover 11.57

Taxes

In the past 12 months, Horizon Oil has paid 6.13 million in taxes.

Income Tax 6.13M
Effective Tax Rate 24.71%

Stock Price Statistics

The stock price has increased by +16.22% in the last 52 weeks. The beta is 0.32, so Horizon Oil's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change +16.22%
50-Day Moving Average 0.20
200-Day Moving Average 0.20
Relative Strength Index (RSI) 59.38
Average Volume (20 Days) 1,012,992

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Horizon Oil had revenue of AUD 160.62 million and earned 18.68 million in profits. Earnings per share was 0.01.

Revenue160.62M
Gross Profit 43.55M
Operating Income 29.28M
Pretax Income 24.81M
Net Income 18.68M
EBITDA 80.32M
EBIT 29.28M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 60.68 million in cash and 39.79 million in debt, giving a net cash position of 20.89 million or 0.01 per share.

Cash & Cash Equivalents 60.68M
Total Debt 39.79M
Net Cash 20.89M
Net Cash Per Share 0.01
Equity (Book Value) 99.60M
Book Value Per Share 0.06
Working Capital 53.05M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 54.74 million and capital expenditures -25.21 million, giving a free cash flow of 29.53 million.

Operating Cash Flow 54.74M
Capital Expenditures -25.21M
Free Cash Flow 29.53M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 27.12%, with operating and profit margins of 18.23% and 11.63%.

Gross Margin 27.12%
Operating Margin 18.23%
Pretax Margin 15.45%
Profit Margin 11.63%
EBITDA Margin 50.01%
EBIT Margin 18.23%
FCF Margin 18.39%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 13.95%.

Dividend Per Share 0.03
Dividend Yield 13.95%
Dividend Growth (YoY) -14.29%
Years of Dividend Growth n/a
Payout Ratio 260.32%
Buyback Yield 0.41%
Shareholder Yield 14.37%
Earnings Yield 5.35%
FCF Yield 8.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 19, 2006. It was a forward split with a ratio of 1.08696.

Last Split Date Oct 19, 2006
Split Type Forward
Split Ratio 1.08696

Scores

Horizon Oil has an Altman Z-Score of 1.5 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.5
Piotroski F-Score 5