Income Asset Management Group Limited (ASX:IAM)
Australia
· Delayed Price · Currency is AUD 0.0190
0.00 (0.00%)
Apr 23, 2025, 3:58 PM AEST
ASX:IAM Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
| Net Income | -12.09 | -14.47 | -6.45 | -11.59 | -15.29 | -7.35 | Upgrade
|
| Depreciation & Amortization | 0.31 | 0.84 | 0.69 | 0.5 | 0.37 | 0.23 | Upgrade
|
| Other Amortization | 4.27 | 4.27 | 1.04 | 1.05 | 1.05 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.35 | 0.35 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.01 | -0.01 | 0 | -0 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.13 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.12 | -0.12 | 0.14 | -0.14 | -0.05 | - | Upgrade
|
| Stock-Based Compensation | 0.11 | 0.11 | 0.49 | 2.34 | 5.96 | 0.32 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 0 | 0.01 | - | Upgrade
|
| Other Operating Activities | -0.21 | 1.78 | 1.4 | 0.37 | 0.22 | - | Upgrade
|
| Change in Accounts Receivable | 1.2 | 1.2 | -1.22 | 0.55 | -0.56 | -0.09 | Upgrade
|
| Change in Accounts Payable | -1.33 | -1.33 | 2.8 | -0.37 | 0.74 | 0.14 | Upgrade
|
| Change in Other Net Operating Assets | -0.1 | -0.1 | 0.1 | 0.13 | 0.16 | -0.02 | Upgrade
|
| Operating Cash Flow | -7.62 | -7.46 | -1.15 | -7.17 | -7.39 | -5.53 | Upgrade
|
| Capital Expenditures | -0.09 | -0.08 | -0.07 | -0.14 | -0.12 | -0.01 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0 | - | - | Upgrade
|
| Cash Acquisitions | - | - | -0.36 | - | - | - | Upgrade
|
| Divestitures | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0 | Upgrade
|
| Investment in Securities | 0.1 | -0 | 2.51 | -3.1 | -0.1 | - | Upgrade
|
| Other Investing Activities | - | - | 0.92 | -0.42 | -0.5 | - | Upgrade
|
| Investing Cash Flow | -0.08 | -0.47 | 3 | -3.66 | -0.72 | -0.01 | Upgrade
|
| Short-Term Debt Issued | - | 0.56 | 1 | - | 5.57 | 0.11 | Upgrade
|
| Long-Term Debt Issued | - | 0.31 | 5.24 | 0.05 | 4.58 | - | Upgrade
|
| Total Debt Issued | 0.88 | 0.87 | 6.24 | 0.05 | 10.15 | 0.11 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1 | - | -5.57 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.82 | -0.7 | -0.37 | -0.33 | -0.26 | Upgrade
|
| Total Debt Repaid | -11.47 | -0.82 | -1.7 | -0.37 | -5.91 | -0.26 | Upgrade
|
| Net Debt Issued (Repaid) | -10.59 | 0.04 | 4.54 | -0.32 | 4.25 | -0.16 | Upgrade
|
| Issuance of Common Stock | 18 | 4 | - | 8.33 | 5.97 | 5 | Upgrade
|
| Other Financing Activities | -0.94 | -0.82 | - | -0.41 | -0.31 | -0.21 | Upgrade
|
| Financing Cash Flow | 6.47 | 3.22 | 4.54 | 7.6 | 9.9 | 4.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.36 | 0.15 | 0.04 | 0.05 | - | - | Upgrade
|
| Net Cash Flow | -0.88 | -4.56 | 6.43 | -3.18 | 1.8 | -0.92 | Upgrade
|
| Free Cash Flow | -7.71 | -7.54 | -1.22 | -7.32 | -7.51 | -5.54 | Upgrade
|
| Free Cash Flow Margin | -48.28% | -53.76% | -8.81% | -99.10% | -174.95% | -436.71% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.00 | -0.03 | -0.04 | -0.03 | Upgrade
|
| Cash Interest Paid | 1.47 | 1.44 | 0.95 | 0.31 | 0.2 | 0.03 | Upgrade
|
| Levered Free Cash Flow | -4.98 | -4.06 | -0.14 | -4.22 | -0.99 | -2.78 | Upgrade
|
| Unlevered Free Cash Flow | -2.61 | -2.51 | 1.34 | -3.76 | -0.72 | -2.76 | Upgrade
|
| Change in Net Working Capital | 2.15 | 0.24 | -1.66 | 0.62 | -1.36 | -0.05 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.