ASX:IEQ Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.28	2.97	1.54	1.1	0.64
Cash & Short-Term Investments	1.28	2.97	1.54	1.1	0.64
Cash Growth	-57.07%	93.49%	40.15%	72.06%	-50.89%
Receivables	0.18	0.32	1.04	0.74	0.48
Inventory	0.76	0.76	0.76	0.78	1.08
Prepaid Expenses	-	-	0.02	-0.01	0.03
Other Current Assets	-	-	20.68	-	-
Total Current Assets	2.22	4.05	24.03	2.61	2.23
Property, Plant & Equipment	9.13	10.12	11.18	33.96	35.23
Other Intangible Assets	0.01	0.01	0.02	0.03	0.03
Total Assets	11.35	14.18	35.23	36.6	37.49
Accounts Payable	1.15	1.89	5.31	4.46	3.72
Accrued Expenses	0.1	0.11	0.3	0.3	0.3
Current Portion of Long-Term Debt	1.66	1.96	1.96	16.03	15.23
Current Portion of Leases	0.23	0.23	0.47	0.84	0.68
Other Current Liabilities	0.25	0.3	15.08	0.26	0.3
Total Current Liabilities	3.39	4.49	23.13	21.89	20.24
Long-Term Debt	0.65	0.72	2.73	2.74	2.74
Long-Term Leases	2.24	2.64	3.5	5.46	6.6
Total Liabilities	6.27	7.85	29.36	30.09	29.58
Common Stock	12.09	12.09	12.09	12.09	12.09
Retained Earnings	-7.05	-5.8	-12.98	-12.33	-10.93
Comprehensive Income & Other	0.04	0.04	6.75	6.75	6.75
Shareholders' Equity	5.08	6.33	5.86	6.51	7.91
Total Liabilities & Equity	11.35	14.18	35.23	36.6	37.49
Total Debt	4.77	5.55	8.67	25.07	25.25
Net Cash (Debt)	-3.5	-2.58	-7.13	-23.97	-24.61
Net Cash Per Share	-0.03	-0.02	-0.06	-0.19	-0.19
Filing Date Shares Outstanding	128.22	128.22	128.22	128.22	128.22
Total Common Shares Outstanding	128.22	128.22	128.22	128.22	128.22
Working Capital	-1.17	-0.44	0.91	-19.28	-18.01
Book Value Per Share	0.04	0.05	0.05	0.05	0.06
Tangible Book Value	5.08	6.32	5.85	6.49	7.88
Tangible Book Value Per Share	0.04	0.05	0.05	0.05	0.06
Land	4.29	4.78	2.58	2.58	2.83
Buildings	2.58	2.58	4.78	25.68	25.85
Machinery	0.04	0.04	0.47	5.1	5.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.