Infomedia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	146.51	140.83	129.91	120.14	97.45
Revenue Growth (YoY)	4.03%	8.41%	8.13%	23.29%	2.99%
Cost of Revenue	7.13	6.46	6.08	5.32	12.79
Gross Profit	139.38	134.37	123.83	114.82	84.66
Selling, General & Admin	82.42	78.39	74.63	65.65	36.3
Other Operating Expenses	-0.19	-0.34	-0.35	-0.31	-
Operating Expenses	113.02	108.7	105.72	97	59.25
Operating Income	26.36	25.67	18.11	17.82	25.41
Interest Expense	-0.44	-2.26	-0.32	-0.32	-0.15
Interest & Investment Income	2.69	4.23	1.34	0.18	0.46
Currency Exchange Gain (Loss)	-0.86	0.42	-0.75	0.73	-0.13
Other Non Operating Income (Expenses)	-2.75	-2.5	-1.87	-1.64	-0.91
EBT Excluding Unusual Items	25	25.57	16.51	16.78	24.68
Merger & Restructuring Charges	-0.76	-2.47	-0.47	-	-
Impairment of Goodwill	-	-	-	-	-3.89
Asset Writedown	-0.49	-	-0.48	-0.09	-0.35
Other Unusual Items	-1.02	-6.12	-2.62	-9.02	-
Pretax Income	22.74	16.97	12.94	7.68	20.44
Income Tax Expense	6.04	4.29	3.36	-0.56	4.47
Net Income	16.69	12.68	9.58	8.23	15.97
Net Income to Common	16.69	12.68	9.58	8.23	15.97
Net Income Growth	31.62%	32.36%	16.38%	-48.44%	-13.94%
Shares Outstanding (Basic)	376	375	375	376	375
Shares Outstanding (Diluted)	378	376	377	377	375
Shares Change (YoY)	0.48%	-0.23%	0.09%	0.49%	14.65%
EPS (Basic)	0.04	0.03	0.03	0.02	0.04
EPS (Diluted)	0.04	0.03	0.03	0.02	0.04
EPS Growth	30.86%	32.67%	16.52%	-48.79%	-24.93%
Free Cash Flow	53.07	43.68	38.67	44.39	35.49
Free Cash Flow Per Share	0.14	0.12	0.10	0.12	0.10
Dividend Per Share	0.042	0.042	0.040	0.056	0.044
Dividend Growth	-	5.00%	-28.57%	25.84%	3.49%
Gross Margin	95.13%	95.41%	95.32%	95.57%	86.88%
Operating Margin	17.99%	18.23%	13.94%	14.83%	26.08%
Profit Margin	11.39%	9.01%	7.38%	6.85%	16.39%
Free Cash Flow Margin	36.22%	31.02%	29.76%	36.95%	36.42%
EBITDA	27.72	26.94	19.63	19.33	26.23
EBITDA Margin	18.92%	19.13%	15.11%	16.09%	26.92%
D&A For EBITDA	1.37	1.27	1.52	1.51	0.82
EBIT	26.36	25.67	18.11	17.82	25.41
EBIT Margin	17.99%	18.23%	13.94%	14.83%	26.08%
Effective Tax Rate	26.58%	25.27%	25.93%	-	21.86%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.