Integrated Research Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 6, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	55	74	162	67	72	335
Market Cap Growth	-24.87%	-54.67%	143.69%	-8.02%	-78.37%	-49.38%
Enterprise Value	12	43	143	62	69	341
Last Close Price	0.30	0.40	0.86	0.36	0.39	1.79
PE Ratio	7.48	5.51	5.99	-	46.89	42.21
Forward PE	43.21	5.51	9.30	14.64	13.33	27.87
PS Ratio	0.81	1.08	1.95	0.95	1.15	4.27
PB Ratio	0.57	0.73	1.84	1.11	0.83	4.02
P/TBV Ratio	0.57	0.73	1.84	1.11	1.30	6.28
P/FCF Ratio	4.11	9.00	12.50	4.93	4.35	16.09
P/OCF Ratio	3.98	8.48	12.45	4.82	4.28	15.89
PEG Ratio	-	1.94	1.94	1.94	1.94	1.94
EV/Sales Ratio	0.18	0.63	1.72	0.88	1.09	4.34
EV/EBITDA Ratio	1.35	3.21	5.66	-	-	32.31
EV/EBIT Ratio	1.42	3.23	5.66	-	-	34.82
EV/FCF Ratio	0.94	5.28	11.04	4.56	4.13	16.36
Debt / Equity Ratio	0.02	0.02	0.02	0.05	0.06	0.16
Debt / EBITDA Ratio	0.16	0.13	0.07	7.61	-	1.05
Debt / FCF Ratio	0.11	0.23	0.13	0.23	0.29	0.63
Net Debt / Equity Ratio	-0.44	-0.38	-0.35	-0.26	-0.09	0.01
Net Debt / EBITDA Ratio	-4.76	-2.88	-1.23	21.23	1.13	0.09
Net Debt / FCF Ratio	-3.18	-4.74	-2.41	-1.15	-0.45	0.05
Asset Turnover	0.58	0.58	0.82	0.65	0.48	0.57
Quick Ratio	4.40	4.00	3.05	2.24	2.01	2.07
Current Ratio	4.53	4.07	3.12	2.32	2.09	2.15
Return on Equity (ROE)	7.74%	14.14%	36.60%	-39.77%	1.81%	9.57%
Return on Assets (ROA)	4.68%	7.05%	15.53%	-0.63%	-3.50%	4.45%
Return on Invested Capital (ROIC)	10.94%	16.30%	49.96%	-1.73%	-8.88%	9.89%
Return on Capital Employed (ROCE)	9.00%	13.10%	28.40%	-1.70%	-7.70%	9.50%
Earnings Yield	13.29%	18.15%	16.71%	-43.86%	2.13%	2.37%
FCF Yield	24.32%	11.12%	8.00%	20.27%	22.97%	6.21%
Dividend Yield	6.67%	5.05%	2.33%	-	-	-
Payout Ratio	49.48%	26.14%	-	-	-	81.25%
Buyback Yield / Dilution	0.30%	-0.60%	-3.39%	-0.01%	-0.17%	-0.04%
Total Shareholder Return	6.97%	4.45%	-1.06%	-0.01%	-0.17%	-0.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.