I Synergy Group Limited (ASX:IS3)
Australia
· Delayed Price · Currency is AUD 0.0050
+0.0010 (25.00%)
Jun 2, 2025, 3:51 PM AEST
I Synergy Group Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.96 | 1.04 | 1.54 | 1.91 | 8.37 | Upgrade
|
| Revenue Growth (YoY) | -7.96% | -32.05% | -19.70% | -77.15% | -4.54% | Upgrade
|
| Cost of Revenue | - | 0 | 0.19 | 0.64 | 5.45 | Upgrade
|
| Gross Profit | 0.96 | 1.04 | 1.34 | 1.27 | 2.92 | Upgrade
|
| Selling, General & Admin | 1.3 | 2.08 | 2.64 | 1.99 | 4.06 | Upgrade
|
| Operating Expenses | 1.3 | 2.08 | 2.64 | 1.99 | 4.06 | Upgrade
|
| Operating Income | -0.34 | -1.04 | -1.3 | -0.72 | -1.13 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | 0.15 | 0.11 | 0.62 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | -0.28 | -0.9 | -1.19 | -0.11 | -1.03 | Upgrade
|
| Impairment of Goodwill | - | - | -6.54 | -0.24 | - | Upgrade
|
| Pretax Income | -0.28 | -0.9 | -7.73 | -0.34 | -1.03 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.02 | 0.92 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -0.28 | -0.9 | -7.74 | -1.26 | -1.07 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | 0.21 | -0.4 | Upgrade
|
| Net Income | -0.28 | -0.9 | -7.74 | -1.05 | -1.47 | Upgrade
|
| Net Income to Common | -0.28 | -0.9 | -7.74 | -1.05 | -1.47 | Upgrade
|
| Shares Outstanding (Basic) | 340 | 297 | 254 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 297 | 254 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 14.69% | 16.72% | 38.64% | - | 0.07% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -0.88 | -0.36 | -2.28 | -2.32 | -0.65 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 100.00% | 99.88% | 87.42% | 66.63% | 34.94% | Upgrade
|
| Operating Margin | -35.02% | -99.27% | -84.47% | -37.65% | -13.54% | Upgrade
|
| Profit Margin | -29.02% | -86.56% | -504.28% | -54.86% | -17.53% | Upgrade
|
| Free Cash Flow Margin | -91.63% | -34.95% | -148.42% | -121.49% | -7.72% | Upgrade
|
| EBITDA | -0.33 | -1 | -1.19 | -0.63 | -0.91 | Upgrade
|
| EBITDA Margin | -34.42% | -95.88% | -77.30% | -33.09% | -10.84% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.04 | 0.11 | 0.09 | 0.23 | Upgrade
|
| EBIT | -0.34 | -1.04 | -1.3 | -0.72 | -1.13 | Upgrade
|
| EBIT Margin | -35.02% | -99.27% | -84.47% | -37.65% | -13.54% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.