James Hardie Industries plc (ASX:JHX)

James Hardie Industries Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4,117	3,878	3,936	3,777	3,615	2,909
Revenue Growth (YoY)	4.60%	-1.49%	4.21%	4.49%	24.27%	11.58%
Cost of Revenue	2,624	2,373	2,348	2,465	2,301	1,857
Gross Profit	1,493	1,505	1,588	1,312	1,314	1,052
Selling, General & Admin	703.4	596.2	602.2	494	461.2	389.6
Research & Development	51.8	48.5	47	39.6	38	34.3
Operating Expenses	755.2	644.7	649.2	533.6	499.2	423.9
Operating Income	738	860.3	939.2	778.4	814.3	627.8
Interest Expense	-116.5	-41	-36.4	-34.9	-39.3	-47.8
Interest & Investment Income	29.9	30.7	21.1	4.2	-	-
Currency Exchange Gain (Loss)	-	-	1.9	21.4	7.9	-111.3
Other Non Operating Income (Expenses)	-138.6	-139.9	-154	-45.7	-145.1	-34.5
EBT Excluding Unusual Items	512.8	710.1	771.8	723.4	637.8	434.2
Merger & Restructuring Charges	-169.2	-66.8	-20.1	-	-	-11.1
Other Unusual Items	-34.9	-	-	-	-	-13.1
Pretax Income	310.8	645.4	754.8	723.5	643.1	412
Income Tax Expense	118.7	221.4	244.6	211.5	184	149.2
Net Income	192.1	424	510.2	512	459.1	262.8
Net Income to Common	192.1	424	510.2	512	459.1	262.8
Net Income Growth	-56.28%	-16.89%	-0.35%	11.52%	74.70%	8.82%
Shares Outstanding (Basic)	467	431	438	445	445	444
Shares Outstanding (Diluted)	470	432	440	446	446	445
Shares Change (YoY)	7.88%	-1.71%	-1.35%	-0.07%	0.11%	0.29%
EPS (Basic)	0.41	0.98	1.16	1.15	1.03	0.59
EPS (Diluted)	0.40	0.98	1.16	1.15	1.03	0.59
EPS Growth	-59.85%	-15.52%	0.87%	11.65%	74.58%	9.26%
Free Cash Flow	286.6	359.6	445.4	7.8	497.5	666.7
Free Cash Flow Per Share	0.61	0.83	1.01	0.02	1.12	1.50
Dividend Per Share	-	-	-	-	0.700	-
Gross Margin	36.27%	38.81%	40.35%	34.74%	36.34%	36.16%
Operating Margin	17.93%	22.19%	23.86%	20.61%	22.53%	21.58%
Profit Margin	4.67%	10.94%	12.96%	13.55%	12.70%	9.04%
Free Cash Flow Margin	6.96%	9.27%	11.31%	0.21%	13.76%	22.92%
EBITDA	1,035	1,077	1,124	951	976.1	762.8
EBITDA Margin	25.15%	27.76%	28.56%	25.18%	27.00%	26.22%
D&A For EBITDA	297.4	216.2	185	172.6	161.8	135
EBIT	738	860.3	939.2	778.4	814.3	627.8
EBIT Margin	17.93%	22.19%	23.86%	20.61%	22.53%	21.58%
Effective Tax Rate	38.19%	34.30%	32.41%	29.23%	28.61%	36.21%
Advertising Expenses	-	99.4	110.8	83.1	53.7	27.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.