Karoon Energy Ltd (ASX:KAR)
Australia flag Australia · Delayed Price · Currency is AUD
1.660
+0.020 (1.22%)
Mar 28, 2025, 4:10 PM AEST

Karoon Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '24 Dec '23 Jun '23 Jun '22 Jun '21 2020 - 2016
Operating Revenue
776.5825.8566.5385.1170.81
Upgrade
Revenue
776.5825.8566.5385.1170.81
Upgrade
Revenue Growth (YoY)
-5.97%45.77%47.11%125.46%-
Upgrade
Cost of Revenue
397.4329281.6191.7111.95
Upgrade
Gross Profit
379.1496.8284.9193.458.86
Upgrade
Selling, General & Admin
43.255.426.33.417.56
Upgrade
Other Operating Expenses
96.4530.514.4
Upgrade
Operating Expenses
75.872.239.242.840.28
Upgrade
Operating Income
303.3424.6245.7150.618.58
Upgrade
Interest Expense
-45.2-18.6-17.6-19-13.46
Upgrade
Interest & Investment Income
11.6540.20.29
Upgrade
Currency Exchange Gain (Loss)
3.3-16.2-0.86.2-17.05
Upgrade
Other Non Operating Income (Expenses)
-40.2-23.6-9.8-0.7-
Upgrade
EBT Excluding Unusual Items
232.8371.2221.5137.3-11.65
Upgrade
Gain (Loss) on Sale of Assets
---0.1-0.01
Upgrade
Legal Settlements
-----9.6
Upgrade
Other Unusual Items
6.5-7-5.2-227.1-6.63
Upgrade
Pretax Income
239.3364.2216.2-89.8-27.87
Upgrade
Income Tax Expense
111.8119.253.2-25.4-32.26
Upgrade
Net Income
127.5245163-64.44.38
Upgrade
Net Income to Common
127.5245163-64.44.38
Upgrade
Net Income Growth
-47.96%50.31%---
Upgrade
Shares Outstanding (Basic)
794607562556554
Upgrade
Shares Outstanding (Diluted)
799611570556567
Upgrade
Shares Change (YoY)
30.64%7.25%2.56%-1.97%24.97%
Upgrade
EPS (Basic)
0.160.400.29-0.120.01
Upgrade
EPS (Diluted)
0.160.400.29-0.120.01
Upgrade
EPS Growth
-60.14%40.12%---
Upgrade
Free Cash Flow
213.7-849.6-49.440.1-143.07
Upgrade
Free Cash Flow Per Share
0.27-1.39-0.090.07-0.25
Upgrade
Dividend Per Share
0.059----
Upgrade
Gross Margin
48.82%60.16%50.29%50.22%34.46%
Upgrade
Operating Margin
39.06%51.42%43.37%39.11%10.88%
Upgrade
Profit Margin
16.42%29.67%28.77%-16.72%2.57%
Upgrade
Free Cash Flow Margin
27.52%-102.88%-8.72%10.41%-83.76%
Upgrade
EBITDA
468.1547332206.384.27
Upgrade
EBITDA Margin
60.28%66.24%58.60%53.57%49.33%
Upgrade
D&A For EBITDA
164.8122.486.355.765.69
Upgrade
EBIT
303.3424.6245.7150.618.58
Upgrade
EBIT Margin
39.06%51.42%43.37%39.11%10.88%
Upgrade
Effective Tax Rate
46.72%32.73%24.61%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.