Karoon Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Year	Current	2023	2023	2022	2021	2020	2019 - 2004
Market Capitalization	1,467	1,232	747	667	744	269	Upgrade
Market Cap Growth	-	64.78%	12.02%	-10.26%	176.21%	11.20%	Upgrade
Enterprise Value	1,933	1,698	1,049	898	983	-161	Upgrade
PE Ratio	4.26	3.34	3.08	-7.51	126.51	-2.11	Upgrade
PS Ratio	1.18	0.99	0.89	1.26	3.25	-	Upgrade
PB Ratio	1.09	0.92	1.05	1.66	1.47	0.51	Upgrade
P/FCF Ratio	-1.84	-1.93	-10.18	12.05	-3.88	-2.58	Upgrade
P/OCF Ratio	2.57	2.69	1.66	3.26	18.62	-2.69	Upgrade
EV/Sales Ratio	1.56	1.37	1.25	1.69	4.29	-	Upgrade
EV/EBITDA Ratio	2.07	1.82	1.79	2.46	8.51	1.18	Upgrade
EV/EBIT Ratio	3.02	2.65	2.87	4.01	37.58	1.17	Upgrade
EV/FCF Ratio	-2.55	-2.65	-14.29	16.21	-5.13	1.54	Upgrade
Debt / Equity Ratio	0.34	0.34	0.16	0.26	0.65	0.00	Upgrade
Debt / EBITDA Ratio	0.77	0.77	0.71	1.26	3.61	-0.02	Upgrade
Debt / FCF Ratio	-1.10	-1.12	-5.64	8.30	-2.18	-0.02	Upgrade
Quick Ratio	1.03	1.03	0.74	0.87	1.28	9.71	Upgrade
Current Ratio	1.15	1.15	0.85	0.99	1.41	9.88	Upgrade
Asset Turnover	0.73	0.44	0.47	0.31	0.17	0	Upgrade
Interest Coverage	16.72	16.72	12.05	7.99	1.36	-42.31	Upgrade
Return on Equity (ROE)	13.54%	27.56%	34.06%	-22.13%	1.16%	-24.43%	Upgrade
Return on Assets (ROA)	6.40%	13.03%	13.55%	-5.25%	0.44%	-22.07%	Upgrade
Return on Capital (ROIC)	20.94%	20.94%	24.47%	26.02%	2.83%	-26.15%	Upgrade
Earnings Yield	12.36%	29.97%	32.42%	-13.32%	0.79%	-47.49%	Upgrade
FCF Yield	-44.38%	-51.95%	-9.83%	8.30%	-25.76%	-38.72%	Upgrade
Buyback Yield / Dilution	-6.00%	-6.20%	-2.55%	1.97%	-27.44%	-66.42%	Upgrade
Total Shareholder Return	-6.00%	-6.20%	-2.55%	1.97%	-27.44%	-66.42%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.